First Time Loading...

NCC Group PLC
LSE:NCC

Watchlist Manager
NCC Group PLC Logo
NCC Group PLC
LSE:NCC
Watchlist
Price: 123 GBX
Updated: Apr 19, 2024

Intrinsic Value

NCC Group Plc is a holding company, which engages in the provision of information technology assurance, security software, and consultancy services. [ Read More ]

The intrinsic value of one NCC stock under the Base Case scenario is 198.45 GBX. Compared to the current market price of 123 GBX, NCC Group PLC is Undervalued by 38%.

Key Points:
NCC Intrinsic Value
Base Case
198.45 GBX
Undervaluation 38%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NCC Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NCC stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NCC Group PLC

Provide an overview of the primary business activities
of NCC Group PLC.

What unique competitive advantages
does NCC Group PLC hold over its rivals?

What risks and challenges
does NCC Group PLC face in the near future?

Summarize the latest earnings call
of NCC Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NCC Group PLC.

Provide P/S
for NCC Group PLC.

Provide P/E
for NCC Group PLC.

Provide P/OCF
for NCC Group PLC.

Provide P/FCFE
for NCC Group PLC.

Provide P/B
for NCC Group PLC.

Provide EV/S
for NCC Group PLC.

Provide EV/GP
for NCC Group PLC.

Provide EV/EBITDA
for NCC Group PLC.

Provide EV/EBIT
for NCC Group PLC.

Provide EV/OCF
for NCC Group PLC.

Provide EV/FCFF
for NCC Group PLC.

Provide EV/IC
for NCC Group PLC.

Show me price targets
for NCC Group PLC made by professional analysts.

What are the Revenue projections
for NCC Group PLC?

How accurate were the past Revenue estimates
for NCC Group PLC?

What are the Net Income projections
for NCC Group PLC?

How accurate were the past Net Income estimates
for NCC Group PLC?

What are the EPS projections
for NCC Group PLC?

How accurate were the past EPS estimates
for NCC Group PLC?

What are the EBIT projections
for NCC Group PLC?

How accurate were the past EBIT estimates
for NCC Group PLC?

Compare the revenue forecasts
for NCC Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NCC Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NCC Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of NCC Group PLC compared to its peers.

Compare the P/E ratios
of NCC Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing NCC Group PLC with its peers.

Analyze the financial leverage
of NCC Group PLC compared to its main competitors.

Show all profitability ratios
for NCC Group PLC.

Provide ROE
for NCC Group PLC.

Provide ROA
for NCC Group PLC.

Provide ROIC
for NCC Group PLC.

Provide ROCE
for NCC Group PLC.

Provide Gross Margin
for NCC Group PLC.

Provide Operating Margin
for NCC Group PLC.

Provide Net Margin
for NCC Group PLC.

Provide FCF Margin
for NCC Group PLC.

Show all solvency ratios
for NCC Group PLC.

Provide D/E Ratio
for NCC Group PLC.

Provide D/A Ratio
for NCC Group PLC.

Provide Interest Coverage Ratio
for NCC Group PLC.

Provide Altman Z-Score Ratio
for NCC Group PLC.

Provide Quick Ratio
for NCC Group PLC.

Provide Current Ratio
for NCC Group PLC.

Provide Cash Ratio
for NCC Group PLC.

What is the historical Revenue growth
over the last 5 years for NCC Group PLC?

What is the historical Net Income growth
over the last 5 years for NCC Group PLC?

What is the current Free Cash Flow
of NCC Group PLC?

Financials

Balance Sheet Decomposition
NCC Group PLC

Current Assets 109.4m
Cash & Short-Term Investments 17.5m
Receivables 81.9m
Other Current Assets 10m
Non-Current Assets 389.9m
Long-Term Investments 300k
PP&E 37.2m
Intangibles 349.4m
Other Non-Current Assets 3m
Current Liabilities 137.3m
Accounts Payable 45.6m
Short-Term Debt 4.3m
Other Current Liabilities 87.4m
Non-Current Liabilities 97.6m
Long-Term Debt 89.3m
Other Non-Current Liabilities 8.3m
Efficiency

Earnings Waterfall
NCC Group PLC

Revenue
315.1m GBP
Cost of Revenue
-195.9m GBP
Gross Profit
119.2m GBP
Operating Expenses
-110.2m GBP
Operating Income
9m GBP
Other Expenses
-22.9m GBP
Net Income
-13.9m GBP

Free Cash Flow Analysis
NCC Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

NCC Profitability Score
Profitability Due Diligence

NCC Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
48/100
Profitability
Score

NCC Group PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

NCC Solvency Score
Solvency Due Diligence

NCC Group PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
37/100
Solvency
Score

NCC Group PLC's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NCC Price Targets Summary
NCC Group PLC

Wall Street analysts forecast NCC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NCC is 154.6 GBX with a low forecast of 95.95 GBX and a high forecast of 210 GBX.

Lowest
Price Target
95.95 GBX
22% Downside
Average
Price Target
154.6 GBX
26% Upside
Highest
Price Target
210 GBX
71% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NCC Price
NCC Group PLC

1M 1M
-3%
6M 6M
+17%
1Y 1Y
+23%
3Y 3Y
-56%
5Y 5Y
-17%
10Y 10Y
-20%
Annual Price Range
123
52w Low
86.3
52w High
132.6
Price Metrics
Average Annual Return 10.16%
Standard Deviation of Annual Returns 25.48%
Max Drawdown -73%
Shares Statistics
Market Capitalization 385.6m GBX
Shares Outstanding 313 489 000
Percentage of Shares Shorted 56%

NCC Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NCC Group PLC Logo
NCC Group PLC

Country

United Kingdom

Industry

Technology

Market Cap

385.6m GBP

Dividend Yield

3.78%

Description

NCC Group Plc is a holding company, which engages in the provision of information technology assurance, security software, and consultancy services. The principal activity of the Company is the provision of independent advice and services to customers by way of the provision of escrow and assurance services. The company operates primarily in the United Kingdom, Europe and North America. The firm operates through two segments: Assurance division and Software Resilience division. Its Assurance division includes cyber security service providers that help businesses identify, assess, mitigate and respond to cyber security risks they face. Through an unrivalled suite of services, it protects organizations valuable assets. Its Software Resilience division protects the development, supply and use of business-critical technology and software applications. Its escrow contract services secure the long-term availability of business-critical software data and applications. Its cloud Escrow-as-a-Service (EaaS) offering helps customers transition to the cloud securely.

Contact

MANCHESTER
XYZ Building, 2 Hardman Boulevard, Spinningfields
+441612095200.0
https://www.nccgroup.trust/

IPO

2007-07-13

Employees

1 897

Officers

CEO & Director
Mr. Mike Maddison
CFO & Director
Mr. Guy Ellis
Chief Operating Officer
Mr. Kevin F. Brown
Chief Technology Officer
Ms. Sian John
Chief Information Officer
Ms. Rebecca Fox
Chief Marketing Officer
Ms. Angela Brown
Show More
Chief People Officer
Ms. Michelle Porteus
Global Managing Director of Software Resilience
Mr. Andrew John Lemonofides
Chief Commercial Officer
Ms. Carolyn Hieken
Show Less

See Also

Discover More
What is the Intrinsic Value of one NCC stock?

The intrinsic value of one NCC stock under the Base Case scenario is 198.45 GBX.

Is NCC stock undervalued or overvalued?

Compared to the current market price of 123 GBX, NCC Group PLC is Undervalued by 38%.