NCC Group PLC
LSE:NCC

Watchlist Manager
NCC Group PLC Logo
NCC Group PLC
LSE:NCC
Watchlist
Price: 144.6 GBX -1.36% Market Closed
Market Cap: 455.4m GBX

Relative Value

The Relative Value of one NCC stock under the Base Case scenario is 180.42 GBX. Compared to the current market price of 144.6 GBX, NCC Group PLC is Undervalued by 20%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCC Relative Value
Base Case
180.42 GBX
Undervaluation 20%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
79
vs Industry
68
Median 3Y
1.1
Median 5Y
1.4
Industry
2.4
Forward
1.4
vs History
vs Industry
17
Median 3Y
-28.1
Median 5Y
-12.6
Industry
22.4
Forward
26.7
vs History
90
vs Industry
33
Median 3Y
11
Median 5Y
15
Industry
16.1
vs History
vs Industry
13
Median 3Y
-21.1
Median 5Y
-12.4
Industry
20.7
vs History
42
vs Industry
52
Median 3Y
2
Median 5Y
2.2
Industry
3
vs History
88
vs Industry
59
Median 3Y
1.3
Median 5Y
1.6
Industry
2.4
Forward
1.5
vs History
93
vs Industry
58
Median 3Y
3.1
Median 5Y
4
Industry
4.8
vs History
93
vs Industry
36
Median 3Y
10.5
Median 5Y
12.3
Industry
12.2
Forward
10.2
vs History
88
vs Industry
22
Median 3Y
21.4
Median 5Y
22.7
Industry
15.9
Forward
14.6
vs History
90
vs Industry
28
Median 3Y
12.6
Median 5Y
17.1
Industry
14.7
vs History
90
vs Industry
20
Median 3Y
15.6
Median 5Y
19.3
Industry
17
vs History
34
vs Industry
56
Median 3Y
1.4
Median 5Y
1.5
Industry
2.4

Multiples Across Competitors

NCC Competitors Multiples
NCC Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
NCC Group PLC
LSE:NCC
455.1m GBP 1.1 -30.8 5.9 16.5
US
International Business Machines Corp
NYSE:IBM
286.9B USD 4.4 36.3 22.2 31.1
IE
Accenture PLC
NYSE:ACN
165.9B USD 2.4 21.6 12 14.7
IN
Tata Consultancy Services Ltd
NSE:TCS
11.7T INR 4.5 23.7 16.4 17.8
IN
Infosys Ltd
NSE:INFY
6.7T INR 4 23.8 15.6 17.7
IN
HCL Technologies Ltd
NSE:HCLTECH
4.6T INR 3.7 26.9 16.5 19.7
JP
NEC Corp
TSE:6701
7.6T JPY 2.2 32.5 15.6 22.9
JP
Fujitsu Ltd
TSE:6702
7.2T JPY 2.1 19.2 15.4 23.9
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
39B USD 1.9 18.3 9.7 11.4
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 38.5 9.8 20.8