NCC Group PLC
LSE:NCC

Watchlist Manager
NCC Group PLC Logo
NCC Group PLC
LSE:NCC
Watchlist
Price: 136.8 GBX 1.33%
Market Cap: £430.8m

Relative Value

The Relative Value of one NCC stock under the Base Case scenario is 62.51 GBX. Compared to the current market price of 136.8 GBX, NCC Group PLC is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NCC Relative Value
Base Case
62.51 GBX
Overvaluation 54%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

NCC Competitors Multiples
NCC Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
NCC Group PLC
LSE:NCC
430.9m GBP 1.8 25.1 36.4 -54.6
US
International Business Machines Corp
NYSE:IBM
274.5B USD 4.2 34.7 21.3 30
IE
Accenture PLC
NYSE:ACN
175.5B USD 2.5 23.1 12.6 15.4
IN
Tata Consultancy Services Ltd
NSE:TCS
11.4T INR 4.4 24 15.6 16.9
IN
Infosys Ltd
NSE:INFY
6.8T INR 3.9 24.1 16.4 18.6
IN
HCL Technologies Ltd
NSE:HCLTECH
4.6T INR 3.7 28 16.5 19.6
JP
Fujitsu Ltd
TSE:6702
7.7T JPY 2.3 17.4 15.6 23
JP
NEC Corp
TSE:6701
7.8T JPY 2.2 32.4 15.9 23.4
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
40.9B USD 2 19.2 10.2 11.9
JP
NTT Data Group Corp
DUS:NT5
30.3B EUR 1.2 39.7 1 870.7 3 985
JP
NTT Data Corp
TSE:9613
5.6T JPY 1.2 39.1 9.9 21.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
NCC Group PLC
LSE:NCC
Average EV/EBITDA: 185.6
36.4
N/A N/A
US
International Business Machines Corp
NYSE:IBM
21.3
15%
1.4
IE
Accenture PLC
NYSE:ACN
12.6
7%
1.8
IN
Tata Consultancy Services Ltd
NSE:TCS
15.6
7%
2.2
IN
Infosys Ltd
NSE:INFY
16.4
8%
2
IN
HCL Technologies Ltd
NSE:HCLTECH
16.5
8%
2.1
JP
Fujitsu Ltd
TSE:6702
15.6
13%
1.2
JP
NEC Corp
TSE:6701
15.9
14%
1.1
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
10.2
8%
1.3
JP
N
NTT Data Group Corp
DUS:NT5
1 870.7
12%
155.9
JP
NTT Data Corp
TSE:9613
9.9
12%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
NCC Group PLC
LSE:NCC
Average EV/EBIT: 416.5
Negative Multiple: -54.6
N/A N/A
US
International Business Machines Corp
NYSE:IBM
30
20%
1.5
IE
Accenture PLC
NYSE:ACN
15.4
7%
2.2
IN
Tata Consultancy Services Ltd
NSE:TCS
16.9
7%
2.4
IN
Infosys Ltd
NSE:INFY
18.6
10%
1.9
IN
HCL Technologies Ltd
NSE:HCLTECH
19.6
9%
2.2
JP
Fujitsu Ltd
TSE:6702
23
N/A N/A
JP
NEC Corp
TSE:6701
23.4
14%
1.7
US
Cognizant Technology Solutions Corp
NASDAQ:CTSH
11.9
8%
1.5
JP
N
NTT Data Group Corp
DUS:NT5
3 985
N/A N/A
JP
NTT Data Corp
TSE:9613
21.1
N/A N/A