
Netcall PLC
LSE:NET

Intrinsic Value
The intrinsic value of one
NET
stock under the Base Case scenario is
85.16
GBX.
Compared to the current market price of 116 GBX,
Netcall PLC
is
Overvalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Netcall PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Netcall PLC
Balance Sheet Decomposition
Netcall PLC
Current Assets | 29.1m |
Cash & Short-Term Investments | 22.1m |
Receivables | 4.4m |
Other Current Assets | 2.6m |
Non-Current Assets | 53.2m |
Long-Term Investments | 100k |
PP&E | 1.6m |
Intangibles | 50.9m |
Other Non-Current Assets | 642k |
Free Cash Flow Analysis
Netcall PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Netcall PLC
Revenue
|
43.2m
GBP
|
Cost of Revenue
|
-7m
GBP
|
Gross Profit
|
36.2m
GBP
|
Operating Expenses
|
-30.2m
GBP
|
Operating Income
|
6m
GBP
|
Other Expenses
|
-881k
GBP
|
Net Income
|
5.2m
GBP
|
NET Profitability Score
Profitability Due Diligence
Netcall PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
Netcall PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
NET Solvency Score
Solvency Due Diligence
Netcall PLC's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Score
Netcall PLC's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NET Price Targets Summary
Netcall PLC
According to Wall Street analysts, the average 1-year price target for
NET
is 137.7 GBX
with a low forecast of 131.3 GBX and a high forecast of 147 GBX.
Dividends
Current shareholder yield for NET is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NET
stock under the Base Case scenario is
85.16
GBX.
Compared to the current market price of 116 GBX,
Netcall PLC
is
Overvalued by 27%.