Netcall PLC
LSE:NET

Watchlist Manager
Netcall PLC Logo
Netcall PLC
LSE:NET
Watchlist
Price: 112.3 GBX -0.62%
Market Cap: 187.3m GBX

Relative Value

The Relative Value of one NET stock under the Base Case scenario is hidden GBX. Compared to the current market price of 112.3 GBX, Netcall PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NET Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
28
Median 3Y
4.1
Median 5Y
4
Industry
2.4
Forward
3.4
vs History
50
vs Industry
16
Median 3Y
34.8
Median 5Y
47.2
Industry
22.4
Forward
25.7
vs History
26
vs Industry
32
Median 3Y
12.5
Median 5Y
12.6
Industry
16.1
vs History
30
vs Industry
25
Median 3Y
22.3
Median 5Y
21.7
Industry
20.7
vs History
41
vs Industry
26
Median 3Y
4.2
Median 5Y
4.2
Industry
3
vs History
53
vs Industry
29
Median 3Y
3.5
Median 5Y
3.5
Industry
2.4
Forward
2.9
vs History
50
vs Industry
42
Median 3Y
4.1
Median 5Y
4.1
Industry
4.8
vs History
65
vs Industry
22
Median 3Y
17.7
Median 5Y
18.5
Industry
12.2
Forward
13.6
vs History
65
vs Industry
18
Median 3Y
26.4
Median 5Y
30.6
Industry
15.9
Forward
16.9
vs History
26
vs Industry
33
Median 3Y
10.3
Median 5Y
10.9
Industry
14.7
vs History
26
vs Industry
25
Median 3Y
12.9
Median 5Y
13.5
Industry
17
vs History
61
vs Industry
30
Median 3Y
3.5
Median 5Y
3.4
Industry
2.4

Multiples Across Competitors

NET Competitors Multiples
Netcall PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Netcall PLC
LSE:NET
187.3m GBP 3.9 46.2 17.5 27
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
444.9B USD 114.2 406.2 500.7 516.1
DE
SAP SE
XETRA:SAP
244.6B EUR 6.7 34.5 21.2 24
US
Salesforce Inc
NYSE:CRM
247.1B USD 6.1 34.2 19.9 27.5
US
Applovin Corp
NASDAQ:APP
242.7B USD 44 85.8 68 73.9
US
Intuit Inc
NASDAQ:INTU
188.3B USD 9.7 45.7 31.6 36.6
US
Adobe Inc
NASDAQ:ADBE
148.7B USD 6.4 21.4 16.1 17.7
US
NCR Corp
LSE:0K45
130.2B USD 49.1 -2 134.1 370 1 082.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
91.4B USD 17.5 86.1 48.9 55.4
US
Synopsys Inc
NASDAQ:SNPS
88.5B USD 13.8 44.3 70.1 90.8
P/S Multiple
Revenue Growth P/S to Growth
UK
Netcall PLC
LSE:NET
Average P/S: 21 289.3
3.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
114.2
46%
2.5
DE
SAP SE
XETRA:SAP
6.7
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
9%
0.7
US
Applovin Corp
NASDAQ:APP
44
28%
1.6
US
Intuit Inc
NASDAQ:INTU
9.7
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6.4
10%
0.6
US
N
NCR Corp
LSE:0K45
49.1
-8%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.5
14%
1.3
US
Synopsys Inc
NASDAQ:SNPS
13.8
21%
0.7
P/E Multiple
Earnings Growth PEG
UK
Netcall PLC
LSE:NET
Average P/E: 89.4
46.2
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
406.2
94%
4.3
DE
SAP SE
XETRA:SAP
34.5
48%
0.7
US
Salesforce Inc
NYSE:CRM
34.2
31%
1.1
US
Applovin Corp
NASDAQ:APP
85.8
61%
1.4
US
Intuit Inc
NASDAQ:INTU
45.7
31%
1.5
US
Adobe Inc
NASDAQ:ADBE
21.4
26%
0.8
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 134.1
-49%
N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.1
35%
2.5
US
Synopsys Inc
NASDAQ:SNPS
44.3
13%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Netcall PLC
LSE:NET
Average EV/EBITDA: 116.4
17.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
500.7
137%
3.7
DE
SAP SE
XETRA:SAP
21.2
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.9
24%
0.8
US
Applovin Corp
NASDAQ:APP
68
52%
1.3
US
Intuit Inc
NASDAQ:INTU
31.6
27%
1.2
US
Adobe Inc
NASDAQ:ADBE
16.1
17%
0.9
US
N
NCR Corp
LSE:0K45
370
16%
23.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.9
27%
1.8
US
Synopsys Inc
NASDAQ:SNPS
70.1
44%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Netcall PLC
LSE:NET
Average EV/EBIT: 195.2
27
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
516.1
141%
3.7
DE
SAP SE
XETRA:SAP
24
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.5
33%
0.8
US
Applovin Corp
NASDAQ:APP
73.9
57%
1.3
US
Intuit Inc
NASDAQ:INTU
36.6
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
17.7
20%
0.9
US
N
NCR Corp
LSE:0K45
1 082.6
70%
15.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.4
30%
1.8
US
Synopsys Inc
NASDAQ:SNPS
90.8
49%
1.9