Nexus Infrastructure PLC
LSE:NEXS
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nexus Infrastructure PLC
LSE:NEXS
|
UK |
|
Elisa Oyj
OTC:ELMUY
|
FI |
|
B
|
Bison Finance Group Ltd
HKEX:888
|
HK |
Income Statement
Earnings Waterfall
Nexus Infrastructure PLC
Income Statement
Nexus Infrastructure PLC
| Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
1
|
|
| Revenue |
135
N/A
|
137
+2%
|
135
-2%
|
143
+6%
|
155
+8%
|
168
+8%
|
126
-25%
|
105
-16%
|
77
-27%
|
120
+55%
|
98
-18%
|
69
-30%
|
89
+28%
|
64
-28%
|
57
-11%
|
61
+8%
|
66
+7%
|
|
| Gross Profit | ||||||||||||||||||
| Cost of Revenue |
(108)
|
(109)
|
(107)
|
(115)
|
(127)
|
(138)
|
(109)
|
(92)
|
(71)
|
(102)
|
(88)
|
(68)
|
(83)
|
(60)
|
(49)
|
(53)
|
(56)
|
|
| Gross Profit |
27
N/A
|
28
+3%
|
28
-1%
|
28
+0%
|
28
+1%
|
30
+7%
|
17
-44%
|
14
-19%
|
6
-56%
|
18
+194%
|
10
-44%
|
2
-84%
|
6
+266%
|
4
-38%
|
8
+107%
|
9
+14%
|
10
+17%
|
|
| Operating Income | ||||||||||||||||||
| Operating Expenses |
(18)
|
(20)
|
(18)
|
(19)
|
(22)
|
(23)
|
(19)
|
(18)
|
(6)
|
(14)
|
(10)
|
(3)
|
(14)
|
(13)
|
(10)
|
(11)
|
(11)
|
|
| Selling, General & Administrative |
(18)
|
(18)
|
(18)
|
(19)
|
(22)
|
(23)
|
(19)
|
(17)
|
(6)
|
(14)
|
(10)
|
(3)
|
(14)
|
(13)
|
(11)
|
(12)
|
(13)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
2
|
2
|
1
|
|
| Operating Income |
9
N/A
|
8
-14%
|
9
+17%
|
9
-6%
|
6
-32%
|
7
+10%
|
(2)
N/A
|
(5)
-141%
|
(0)
+99%
|
4
N/A
|
(0)
N/A
|
(1)
-372%
|
(8)
-421%
|
(9)
-16%
|
(2)
+78%
|
(2)
+8%
|
(1)
+40%
|
|
| Pre-Tax Income | ||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Non-Reccuring Items |
(2)
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(1)
|
(1)
|
0
|
72
|
(1)
|
(73)
|
(0)
|
(1)
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
7
N/A
|
8
+6%
|
9
+18%
|
9
-7%
|
6
-34%
|
6
+10%
|
(3)
N/A
|
(5)
-73%
|
(2)
+66%
|
2
N/A
|
(1)
N/A
|
70
N/A
|
(9)
N/A
|
(82)
-864%
|
(3)
+97%
|
(3)
-14%
|
(2)
+24%
|
|
| Net Income | ||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
0
|
1
|
(0)
|
(1)
|
(0)
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Income from Continuing Operations |
6
|
6
|
7
|
6
|
4
|
5
|
(2)
|
(4)
|
(2)
|
1
|
(1)
|
71
|
(8)
|
(83)
|
(3)
|
(3)
|
(2)
|
|
| Net Income (Common) |
6
N/A
|
6
+6%
|
7
+18%
|
6
-14%
|
4
-34%
|
5
+19%
|
(2)
N/A
|
(4)
-63%
|
3
N/A
|
2
-16%
|
3
+9%
|
75
+2 649%
|
59
-21%
|
(15)
N/A
|
(3)
+82%
|
(3)
-15%
|
(2)
+25%
|
|
| EPS (Diluted) |
0.15
N/A
|
0.16
+7%
|
0.19
+19%
|
0.16
-16%
|
0.11
-31%
|
0.13
+18%
|
-0.06
N/A
|
-0.09
-50%
|
0.06
N/A
|
0.05
-17%
|
0.05
N/A
|
8.24
+16 380%
|
6.5
-21%
|
-1.67
N/A
|
-0.31
+81%
|
-0.35
-13%
|
-0.26
+26%
|
|