Nexus Infrastructure PLC
LSE:NEXS
Balance Sheet
Balance Sheet Decomposition
Nexus Infrastructure PLC
Current Assets | 41.6m |
Cash & Short-Term Investments | 14.6m |
Receivables | 26.9m |
Other Current Assets | 44k |
Non-Current Assets | 19.2m |
PP&E | 16.8m |
Intangibles | 2.4m |
Other Non-Current Assets | 2k |
Current Liabilities | 17.9m |
Accounts Payable | 15.5m |
Other Current Liabilities | 2.4m |
Non-Current Liabilities | 9.8m |
Long-Term Debt | 9.8m |
Balance Sheet
Nexus Infrastructure PLC
Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
20
|
28
|
34
|
27
|
26
|
27
|
32
|
30
|
5
|
15
|
|
Cash |
20
|
28
|
34
|
27
|
26
|
27
|
32
|
30
|
5
|
15
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
25
|
22
|
33
|
38
|
42
|
40
|
50
|
57
|
38
|
27
|
|
Accounts Receivables |
25
|
22
|
33
|
38
|
42
|
37
|
48
|
55
|
37
|
26
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
2
|
1
|
1
|
|
Inventory |
1
|
1
|
0
|
1
|
3
|
0
|
1
|
2
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
13
|
14
|
1
|
58
|
0
|
|
Total Current Assets |
46
|
51
|
68
|
66
|
72
|
81
|
84
|
89
|
101
|
42
|
|
PP&E Net |
5
|
4
|
5
|
8
|
7
|
12
|
16
|
22
|
18
|
17
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
12
|
16
|
22
|
18
|
17
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
3
|
3
|
3
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Long-Term Investments |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Total Assets |
54
N/A
|
58
+6%
|
75
+30%
|
76
+1%
|
81
+7%
|
95
+17%
|
103
+8%
|
114
+11%
|
121
+6%
|
61
-50%
|
|
Liabilities | |||||||||||
Accounts Payable |
39
|
39
|
50
|
50
|
53
|
35
|
29
|
29
|
20
|
14
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
3
|
2
|
4
|
2
|
1
|
|
Short-Term Debt |
2
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
2
|
|
Other Current Liabilities |
1
|
1
|
1
|
0
|
0
|
24
|
30
|
34
|
53
|
1
|
|
Total Current Liabilities |
41
|
41
|
53
|
52
|
55
|
66
|
64
|
71
|
76
|
18
|
|
Long-Term Debt |
1
|
0
|
9
|
7
|
5
|
6
|
10
|
11
|
11
|
10
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
42
N/A
|
41
-2%
|
62
+49%
|
59
-4%
|
60
+1%
|
72
+20%
|
74
+3%
|
82
+10%
|
87
+7%
|
28
-68%
|
|
Equity | |||||||||||
Common Stock |
3
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Retained Earnings |
9
|
16
|
13
|
16
|
21
|
23
|
18
|
22
|
24
|
23
|
|
Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
|
Total Equity |
12
N/A
|
16
+34%
|
13
-18%
|
17
+27%
|
22
+28%
|
23
+7%
|
29
+24%
|
32
+12%
|
34
+6%
|
33
-3%
|
|
Total Liabilities & Equity |
54
N/A
|
58
+6%
|
75
+30%
|
76
+1%
|
81
+7%
|
95
+17%
|
103
+8%
|
114
+11%
|
121
+6%
|
61
-50%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
38
|
38
|
38
|
38
|
38
|
38
|
45
|
45
|
46
|
9
|