Next 15 Group PLC
LSE:NFG

Watchlist Manager
Next 15 Group PLC Logo
Next 15 Group PLC
LSE:NFG
Watchlist
Price: 295.5 GBX 0.51%
Market Cap: 298.2m GBX

Intrinsic Value

The intrinsic value of one NFG stock under the Base Case scenario is 786.43 GBX. Compared to the current market price of 295.5 GBX, Next 15 Group PLC is Undervalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NFG Intrinsic Value
786.43 GBX
Undervaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Next 15 Group PLC

Valuation History Unavailable

Historical valuation for NFG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare NFG to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NFG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Next 15 Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Next 15 Group PLC

Current Assets 256.6m
Cash & Short-Term Investments 89.4m
Receivables 167.1m
Non-Current Assets 348.4m
Long-Term Investments 861k
PP&E 23.7m
Intangibles 270.5m
Other Non-Current Assets 53.3m
Efficiency

Free Cash Flow Analysis
Next 15 Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Next 15 Group PLC

Revenue
729.8m GBP
Cost of Revenue
-160.1m GBP
Gross Profit
569.7m GBP
Operating Expenses
-512.5m GBP
Operating Income
57.2m GBP
Other Expenses
-17.8m GBP
Net Income
39.5m GBP
Fundamental Scores

NFG Profitability Score
Profitability Due Diligence

Next 15 Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive Free Cash Flow
Positive 3-Years Revenue Growth
53/100
Profitability
Score

Next 15 Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

NFG Solvency Score
Solvency Due Diligence

Next 15 Group PLC's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Positive Net Debt
Short-Term Solvency
48/100
Solvency
Score

Next 15 Group PLC's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NFG Price Targets Summary
Next 15 Group PLC

Wall Street analysts forecast NFG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NFG is 551 GBX with a low forecast of 385.82 GBX and a high forecast of 693 GBX.

Lowest
Price Target
385.82 GBX
31% Upside
Average
Price Target
551 GBX
86% Upside
Highest
Price Target
693 GBX
135% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 11, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for NFG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NFG stock?

The intrinsic value of one NFG stock under the Base Case scenario is 786.43 GBX.

Is NFG stock undervalued or overvalued?

Compared to the current market price of 295.5 GBX, Next 15 Group PLC is Undervalued by 62%.

Back to Top