First Time Loading...

Next 15 Group PLC
LSE:NFG

Watchlist Manager
Next 15 Group PLC Logo
Next 15 Group PLC
LSE:NFG
Watchlist
Price: 915 GBX 3.74%
Updated: Apr 29, 2024

Intrinsic Value

Next 15 Group Plc provides communications services. [ Read More ]

The intrinsic value of one NFG stock under the Base Case scenario is 1 239.76 GBX. Compared to the current market price of 915 GBX, Next 15 Group PLC is Undervalued by 26%.

Key Points:
NFG Intrinsic Value
Base Case
1 239.76 GBX
Undervaluation 26%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Next 15 Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NFG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Next 15 Group PLC

Provide an overview of the primary business activities
of Next 15 Group PLC.

What unique competitive advantages
does Next 15 Group PLC hold over its rivals?

What risks and challenges
does Next 15 Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Next 15 Group PLC.

Provide P/S
for Next 15 Group PLC.

Provide P/E
for Next 15 Group PLC.

Provide P/OCF
for Next 15 Group PLC.

Provide P/FCFE
for Next 15 Group PLC.

Provide P/B
for Next 15 Group PLC.

Provide EV/S
for Next 15 Group PLC.

Provide EV/GP
for Next 15 Group PLC.

Provide EV/EBITDA
for Next 15 Group PLC.

Provide EV/EBIT
for Next 15 Group PLC.

Provide EV/OCF
for Next 15 Group PLC.

Provide EV/FCFF
for Next 15 Group PLC.

Provide EV/IC
for Next 15 Group PLC.

Show me price targets
for Next 15 Group PLC made by professional analysts.

What are the Revenue projections
for Next 15 Group PLC?

How accurate were the past Revenue estimates
for Next 15 Group PLC?

What are the Net Income projections
for Next 15 Group PLC?

How accurate were the past Net Income estimates
for Next 15 Group PLC?

What are the EPS projections
for Next 15 Group PLC?

How accurate were the past EPS estimates
for Next 15 Group PLC?

What are the EBIT projections
for Next 15 Group PLC?

How accurate were the past EBIT estimates
for Next 15 Group PLC?

Compare the revenue forecasts
for Next 15 Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Next 15 Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Next 15 Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Next 15 Group PLC compared to its peers.

Compare the P/E ratios
of Next 15 Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Next 15 Group PLC with its peers.

Analyze the financial leverage
of Next 15 Group PLC compared to its main competitors.

Show all profitability ratios
for Next 15 Group PLC.

Provide ROE
for Next 15 Group PLC.

Provide ROA
for Next 15 Group PLC.

Provide ROIC
for Next 15 Group PLC.

Provide ROCE
for Next 15 Group PLC.

Provide Gross Margin
for Next 15 Group PLC.

Provide Operating Margin
for Next 15 Group PLC.

Provide Net Margin
for Next 15 Group PLC.

Provide FCF Margin
for Next 15 Group PLC.

Show all solvency ratios
for Next 15 Group PLC.

Provide D/E Ratio
for Next 15 Group PLC.

Provide D/A Ratio
for Next 15 Group PLC.

Provide Interest Coverage Ratio
for Next 15 Group PLC.

Provide Altman Z-Score Ratio
for Next 15 Group PLC.

Provide Quick Ratio
for Next 15 Group PLC.

Provide Current Ratio
for Next 15 Group PLC.

Provide Cash Ratio
for Next 15 Group PLC.

What is the historical Revenue growth
over the last 5 years for Next 15 Group PLC?

What is the historical Net Income growth
over the last 5 years for Next 15 Group PLC?

What is the current Free Cash Flow
of Next 15 Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Next 15 Group PLC.

Financials

Balance Sheet Decomposition
Next 15 Group PLC

Current Assets 193.2m
Cash & Short-Term Investments 19m
Receivables 174.2m
Non-Current Assets 363.9m
Long-Term Investments 560k
PP&E 35.7m
Intangibles 261m
Other Non-Current Assets 66.7m
Current Liabilities 250.7m
Accounts Payable 154.8m
Other Current Liabilities 95.9m
Non-Current Liabilities 189.9m
Long-Term Debt 66.5m
Other Non-Current Liabilities 123.4m
Efficiency

Earnings Waterfall
Next 15 Group PLC

Revenue
744.2m GBP
Cost of Revenue
-168m GBP
Gross Profit
576.2m GBP
Operating Expenses
-502.7m GBP
Operating Income
73.5m GBP
Other Expenses
-47.3m GBP
Net Income
26.2m GBP

Free Cash Flow Analysis
Next 15 Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

NFG Profitability Score
Profitability Due Diligence

Next 15 Group PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
52/100
Profitability
Score

Next 15 Group PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

NFG Solvency Score
Solvency Due Diligence

Next 15 Group PLC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Average Altman Z-Score
60/100
Solvency
Score

Next 15 Group PLC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NFG Price Targets Summary
Next 15 Group PLC

Wall Street analysts forecast NFG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NFG is 1 198.5 GBX with a low forecast of 949.4 GBX and a high forecast of 1 522.5 GBX.

Lowest
Price Target
949.4 GBX
4% Upside
Average
Price Target
1 198.5 GBX
31% Upside
Highest
Price Target
1 522.5 GBX
66% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NFG Price
Next 15 Group PLC

1M 1M
+2%
6M 6M
+37%
1Y 1Y
+12%
3Y 3Y
+5%
5Y 5Y
+65%
10Y 10Y
+740%
Annual Price Range
915
52w Low
554
52w High
973
Price Metrics
Average Annual Return 26.35%
Standard Deviation of Annual Returns 65.91%
Max Drawdown -67%
Shares Statistics
Market Capitalization 887.6m GBX
Shares Outstanding 99 216 800
Percentage of Shares Shorted
N/A

NFG Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Next 15 Group PLC Logo
Next 15 Group PLC

Country

United Kingdom

Industry

Media

Market Cap

887.6m GBP

Dividend Yield

1.67%

Description

Next 15 Group Plc provides communications services. The firm provides specialist services spanning market research and data analytics to advertising, lead generation, shopper marketing, management consultancy and venture building. Its segments include Customer Insight, Customer Engagement, Customer Delivery and Business Transformation. The Customer Insight segment includes Savanta and Planning-inc. The company conducts primary market research and track's opinion about brands and politics. The Customer Engagement segment includes M Booth, M Booth Health, Outcast, Archetype, Brandwidth, Nectar, BYND, elvis, Publitek plus MHP and House 337. The company builds digital brand assets, such as Websites and apps, and creates and amplifies brands. The Customer Delivery segment includes Activate, Agent3, Twogether and SMG agencies. The company includes account-centric marketing. The Business Transformation segment includes Mach49, Blueshirt, Palladium, and plus Transform.

Contact

London
60 Great Portland Street
+44279086444
http://www.next15.com/

IPO

1999-12-06

Employees

4 079

Officers

CEO & Executive Director
Mr. Timothy John Bruce Dyson
CFO & Executive Director
Mr. Peter Jonathan Harris
COO & Director
Mr. Jonathan Andrew Peachey
General Counsel & Company Secretary
Mr. Mark Sanford A.C.I.S.

See Also

Discover More
What is the Intrinsic Value of one NFG stock?

The intrinsic value of one NFG stock under the Base Case scenario is 1 239.76 GBX.

Is NFG stock undervalued or overvalued?

Compared to the current market price of 915 GBX, Next 15 Group PLC is Undervalued by 26%.