Next 15 Group PLC
LSE:NFG
Intrinsic Value
Next 15 Group Plc provides communications services. [ Read More ]
The intrinsic value of one NFG stock under the Base Case scenario is 1 239.76 GBX. Compared to the current market price of 915 GBX, Next 15 Group PLC is Undervalued by 26%.
Valuation Backtest
Next 15 Group PLC
Run backtest to discover the historical profit from buying and selling NFG stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Next 15 Group PLC
Current Assets | 193.2m |
Cash & Short-Term Investments | 19m |
Receivables | 174.2m |
Non-Current Assets | 363.9m |
Long-Term Investments | 560k |
PP&E | 35.7m |
Intangibles | 261m |
Other Non-Current Assets | 66.7m |
Current Liabilities | 250.7m |
Accounts Payable | 154.8m |
Other Current Liabilities | 95.9m |
Non-Current Liabilities | 189.9m |
Long-Term Debt | 66.5m |
Other Non-Current Liabilities | 123.4m |
Earnings Waterfall
Next 15 Group PLC
Revenue
|
744.2m
GBP
|
Cost of Revenue
|
-168m
GBP
|
Gross Profit
|
576.2m
GBP
|
Operating Expenses
|
-502.7m
GBP
|
Operating Income
|
73.5m
GBP
|
Other Expenses
|
-47.3m
GBP
|
Net Income
|
26.2m
GBP
|
Free Cash Flow Analysis
Next 15 Group PLC
NFG Profitability Score
Profitability Due Diligence
Next 15 Group PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Next 15 Group PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
NFG Solvency Score
Solvency Due Diligence
Next 15 Group PLC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Score
Next 15 Group PLC's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NFG Price Targets Summary
Next 15 Group PLC
According to Wall Street analysts, the average 1-year price target for NFG is 1 198.5 GBX with a low forecast of 949.4 GBX and a high forecast of 1 522.5 GBX.
Shareholder Return
NFG Price
Next 15 Group PLC
Average Annual Return | 26.35% |
Standard Deviation of Annual Returns | 65.91% |
Max Drawdown | -67% |
Market Capitalization | 887.6m GBX |
Shares Outstanding | 99 216 800 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Next 15 Group Plc provides communications services. The firm provides specialist services spanning market research and data analytics to advertising, lead generation, shopper marketing, management consultancy and venture building. Its segments include Customer Insight, Customer Engagement, Customer Delivery and Business Transformation. The Customer Insight segment includes Savanta and Planning-inc. The company conducts primary market research and track's opinion about brands and politics. The Customer Engagement segment includes M Booth, M Booth Health, Outcast, Archetype, Brandwidth, Nectar, BYND, elvis, Publitek plus MHP and House 337. The company builds digital brand assets, such as Websites and apps, and creates and amplifies brands. The Customer Delivery segment includes Activate, Agent3, Twogether and SMG agencies. The company includes account-centric marketing. The Business Transformation segment includes Mach49, Blueshirt, Palladium, and plus Transform.
Contact
IPO
Employees
Officers
The intrinsic value of one NFG stock under the Base Case scenario is 1 239.76 GBX.
Compared to the current market price of 915 GBX, Next 15 Group PLC is Undervalued by 26%.