Nostrum Oil & Gas PLC
LSE:NOG

Watchlist Manager
Nostrum Oil & Gas PLC Logo
Nostrum Oil & Gas PLC
LSE:NOG
Watchlist
Price: 5.21 GBX -5.62% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

-2.2m
Operating Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-28.1m
+1%
Investing Cash Flow
Growth Rates:
1 Year
-78%
3 Years
+30%
5 Years
+84%
7 Years
+86%
10 Years
+88%
-41.6m
-12%
Financing Cash Flow
Growth Rates:
1 Year
-138%
3 Years
+29%
5 Years
+11%
7 Years
+37%
10 Years
+69%

Cash Flow Statement
Nostrum Oil & Gas PLC

Rotate your device to view
Cash Flow Statement
Currency: USD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Operating Cash Flow
Net Income
362
366
357
321
312
213
184
171
72
56
(36)
(73)
(66)
(31)
26
4
26
2
3
70
(92)
(76)
(77)
(109)
(1 343)
(1 379)
(1 421)
(1 457)
(360)
(359)
(344)
(328)
6
17
18
12
(82)
810
799
793
836
Depreciation & Amortization
120
114
114
113
112
111
112
113
109
112
116
123
132
133
131
125
123
120
118
117
117
121
124
124
143
133
121
113
90
83
82
78
57
55
49
45
52
48
45
44
41
Other Non-Cash Items
47
56
73
79
24
11
3
(32)
4
21
54
93
130
117
69
85
68
81
89
58
202
186
179
182
1 390
1 406
1 418
1 436
347
351
354
354
50
54
61
65
123
(805)
(808)
(807)
(843)
Cash Taxes Paid
155
155
145
141
118
105
91
74
41
31
18
12
9
6
11
16
16
16
12
2
9
7
7
13
5
3
3
3
2
1
3
2
3
3
1
1
6
20
20
21
24
Cash Interest Paid
50
48
53
67
62
75
65
65
65
65
65
65
65
65
65
71
57
82
62
87
81
87
86
86
89
88
89
46
43
0
0
0
0
0
(0)
(0)
0
18
28
28
32
Change in Working Capital
(171)
(222)
(176)
(82)
(99)
(42)
(70)
(86)
(32)
(4)
43
23
6
25
14
(12)
(35)
(33)
(44)
(42)
(13)
(31)
5
26
7
24
9
12
6
(2)
(11)
(5)
4
(5)
2
(19)
9
5
(11)
(3)
(36)
Cash from Operating Activities
359
N/A
315
-12%
369
+17%
432
+17%
349
-19%
292
-16%
227
-22%
165
-27%
153
-7%
184
+20%
177
-4%
166
-6%
202
+21%
243
+20%
240
-1%
201
-16%
183
-9%
171
-7%
166
-3%
202
+22%
214
+6%
200
-6%
231
+15%
223
-3%
197
-12%
184
-7%
127
-31%
105
-18%
83
-21%
73
-12%
82
+13%
100
+22%
117
+17%
121
+3%
130
+8%
102
-22%
102
+0%
59
-43%
24
-58%
27
+10%
(2)
N/A
Investing Cash Flow
Capital Expenditures
(206)
(202)
(249)
(251)
(336)
(342)
(315)
(342)
(269)
(249)
(236)
(220)
(200)
(195)
(191)
(173)
(192)
(207)
(197)
(197)
(171)
(159)
(140)
(125)
(116)
(87)
(69)
(49)
(26)
(16)
(11)
(7)
(9)
(10)
(11)
(12)
(15)
(16)
(15)
(20)
(17)
Other Items
(33)
(7)
(33)
9
31
4
(19)
18
24
26
43
6
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(45)
(1)
(1)
(1)
44
(5)
(5)
(5)
(5)
(14)
(22)
(22)
(23)
(11)
(4)
(4)
(4)
(1)
9
16
(9)
(11)
Cash from Investing Activities
(239)
N/A
(209)
+13%
(282)
-35%
(242)
+14%
(305)
-26%
(339)
-11%
(333)
+2%
(323)
+3%
(245)
+24%
(223)
+9%
(193)
+14%
(214)
-11%
(200)
+6%
(195)
+3%
(191)
+2%
(174)
+9%
(192)
-11%
(207)
-8%
(198)
+4%
(242)
-22%
(172)
+29%
(161)
+7%
(142)
+12%
(81)
+43%
(120)
-48%
(92)
+23%
(74)
+20%
(54)
+27%
(40)
+26%
(38)
+6%
(33)
+12%
(30)
+8%
(20)
+35%
(14)
+29%
(15)
-7%
(16)
-8%
(16)
+2%
(6)
+59%
1
N/A
(28)
N/A
(28)
+1%
Financing Cash Flow
Net Issuance of Common Stock
(19)
(18)
(16)
(6)
4
3
3
3
0
0
0
0
0
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
400
308
308
307
(93)
0
0
0
0
(0)
(0)
(1)
(1)
(1)
117
118
162
162
44
44
(4)
(10)
(14)
(15)
(13)
(8)
(5)
(5)
(4)
(3)
(3)
(2)
(1)
(0)
1
0
0
0
0
0
Cash Paid for Dividends
(63)
0
(123)
(60)
0
0
(54)
(54)
(49)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
(50)
(49)
(77)
(100)
(99)
(112)
(80)
(71)
(67)
(67)
(66)
(66)
(66)
(66)
(66)
(98)
(85)
(115)
(99)
(98)
(91)
(92)
(87)
(86)
(89)
(89)
(90)
(48)
(53)
(12)
(14)
(14)
(9)
(11)
(13)
(17)
(17)
(41)
(42)
(37)
(42)
Cash from Financing Activities
(132)
N/A
270
N/A
91
-66%
142
+55%
147
+4%
(266)
N/A
(130)
+51%
(121)
+7%
(116)
+4%
(116)
0%
(66)
+43%
(67)
0%
(66)
+0%
(65)
+3%
(65)
0%
22
N/A
35
+57%
47
+36%
63
+33%
(54)
N/A
(47)
+14%
(96)
-104%
(96)
0%
(101)
-5%
(104)
-4%
(101)
+3%
(98)
+3%
(53)
+46%
(58)
-10%
(17)
+72%
(17)
-5%
(17)
+4%
(11)
+35%
(11)
-5%
(13)
-17%
(17)
-25%
(17)
-4%
(41)
-132%
(42)
-5%
(37)
+13%
(42)
-12%
Change in Cash
Effect of Foreign Exchange Rates
0
(1)
(1)
(1)
(2)
(3)
(1)
(2)
(2)
(1)
(2)
(0)
0
2
1
1
1
(1)
(0)
0
(0)
(0)
0
(0)
0
(0)
(0)
0
0
1
1
0
(0)
0
(1)
(1)
(1)
(1)
0
0
0
Net Change in Cash
(13)
N/A
375
N/A
177
-53%
331
+87%
191
-42%
(315)
N/A
(237)
+25%
(282)
-19%
(210)
+26%
(156)
+26%
(84)
+46%
(114)
-36%
(64)
+44%
(14)
+78%
(14)
N/A
50
N/A
26
-49%
10
-63%
30
+217%
(94)
N/A
(5)
+94%
(57)
-989%
(7)
+88%
41
N/A
(28)
N/A
(10)
+66%
(45)
-372%
(3)
+94%
(15)
-497%
19
N/A
32
+68%
53
+65%
87
+62%
95
+10%
101
+5%
68
-32%
68
+0%
11
-84%
(17)
N/A
(39)
-131%
(72)
-87%
Free Cash Flow
Free Cash Flow
152
N/A
113
-26%
119
+6%
181
+52%
13
-93%
(50)
N/A
(87)
-73%
(177)
-103%
(116)
+34%
(65)
+44%
(59)
+9%
(54)
+9%
2
N/A
49
+2 604%
50
+1%
29
-42%
(9)
N/A
(36)
-314%
(32)
+13%
5
N/A
43
+732%
41
-5%
91
+122%
98
+8%
81
-17%
97
+19%
58
-40%
56
-4%
56
+2%
57
+1%
71
+25%
93
+30%
109
+17%
111
+2%
119
+7%
90
-24%
87
-2%
43
-51%
10
-78%
7
-26%
(19)
N/A

See Also

Summary
NOG intrinsic value, competitors valuation, and company profile.
DCF Valuation
NOG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NOG stock valuation using valuation multiples.
Wall Street Estimates
NOG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NOG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.