Newriver Reit PLC
LSE:NRR
Balance Sheet
Balance Sheet Decomposition
Newriver Reit PLC
Current Assets | 147.6m |
Cash & Short-Term Investments | 137.3m |
Receivables | 5.3m |
Other Current Assets | 5m |
Non-Current Assets | 625.7m |
Long-Term Investments | 624.6m |
PP&E | 1.1m |
Current Liabilities | 32.3m |
Accounts Payable | 2m |
Accrued Liabilities | 14.4m |
Other Current Liabilities | 15.9m |
Non-Current Liabilities | 373.3m |
Long-Term Debt | 373.3m |
Balance Sheet
Newriver Reit PLC
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
90
|
15
|
114
|
46
|
116
|
27
|
81
|
151
|
83
|
109
|
|
Cash |
90
|
15
|
114
|
46
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
116
|
27
|
81
|
151
|
83
|
109
|
|
Total Receivables |
3
|
3
|
5
|
4
|
45
|
24
|
18
|
19
|
13
|
10
|
|
Accounts Receivables |
3
|
3
|
5
|
4
|
45
|
10
|
10
|
11
|
5
|
5
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
14
|
8
|
8
|
8
|
5
|
|
Other Current Assets |
1
|
3
|
4
|
2
|
0
|
11
|
10
|
33
|
6
|
6
|
|
Total Current Assets |
93
|
22
|
123
|
51
|
161
|
62
|
108
|
202
|
102
|
124
|
|
PP&E Net |
0
|
1
|
1
|
0
|
1
|
28
|
60
|
58
|
1
|
1
|
|
PP&E Gross |
0
|
1
|
1
|
0
|
1
|
28
|
60
|
58
|
1
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
1
|
2
|
3
|
4
|
1
|
0
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Long-Term Investments |
289
|
517
|
909
|
1 068
|
1 236
|
1 262
|
1 209
|
966
|
717
|
657
|
|
Other Long-Term Assets |
0
|
0
|
0
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Assets |
383
N/A
|
539
+41%
|
1 033
+92%
|
1 120
+8%
|
1 401
+25%
|
1 352
-4%
|
1 377
+2%
|
1 226
-11%
|
819
-33%
|
782
-5%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
4
|
2
|
2
|
50
|
6
|
3
|
4
|
3
|
3
|
|
Accrued Liabilities |
5
|
6
|
10
|
13
|
0
|
16
|
18
|
17
|
12
|
9
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
100
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Other Current Liabilities |
4
|
7
|
14
|
15
|
2
|
29
|
26
|
25
|
18
|
18
|
|
Total Current Liabilities |
10
|
16
|
26
|
130
|
52
|
51
|
48
|
48
|
34
|
30
|
|
Long-Term Debt |
132
|
181
|
314
|
303
|
457
|
503
|
714
|
715
|
371
|
373
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
2
|
2
|
1
|
0
|
0
|
|
Other Liabilities |
1
|
2
|
3
|
2
|
0
|
1
|
3
|
3
|
0
|
0
|
|
Total Liabilities |
143
N/A
|
200
+40%
|
343
+72%
|
436
+27%
|
509
+17%
|
556
+9%
|
767
+38%
|
766
0%
|
405
-47%
|
403
-1%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Retained Earnings |
27
|
59
|
120
|
681
|
666
|
568
|
380
|
230
|
410
|
373
|
|
Additional Paid In Capital |
0
|
0
|
0
|
2
|
223
|
225
|
227
|
227
|
1
|
2
|
|
Unrealized Security Profit/Loss |
0
|
8
|
17
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
213
|
273
|
553
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
240
N/A
|
340
+42%
|
690
+103%
|
685
-1%
|
892
+30%
|
796
-11%
|
611
-23%
|
460
-25%
|
414
-10%
|
379
-9%
|
|
Total Liabilities & Equity |
383
N/A
|
539
+41%
|
1 033
+92%
|
1 120
+8%
|
1 401
+25%
|
1 352
-4%
|
1 377
+2%
|
1 226
-11%
|
819
-33%
|
782
-5%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
99
|
127
|
228
|
236
|
303
|
305
|
306
|
309
|
310
|
312
|