First Time Loading...

Newriver Reit PLC
LSE:NRR

Watchlist Manager
Newriver Reit PLC Logo
Newriver Reit PLC
LSE:NRR
Watchlist
Price: 72.7 GBX -2.15% Market Closed
Updated: Apr 16, 2024

Intrinsic Value

NewRiver REIT Plc is a real estate investment trust, which specializes in buying, managing, developing and recycling convenience-led, community-focused retail and leisure assets throughout the UK. The... [ Read More ]

The intrinsic value of one NRR stock under the Base Case scenario is 125.34 GBX. Compared to the current market price of 72.7 GBX, Newriver Reit PLC is Undervalued by 42%.

Key Points:
NRR Intrinsic Value
Base Case
125.34 GBX
Undervaluation 42%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Newriver Reit PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NRR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Newriver Reit PLC

Provide an overview of the primary business activities
of Newriver Reit PLC.

What unique competitive advantages
does Newriver Reit PLC hold over its rivals?

What risks and challenges
does Newriver Reit PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Newriver Reit PLC.

Provide P/S
for Newriver Reit PLC.

Provide P/E
for Newriver Reit PLC.

Provide P/OCF
for Newriver Reit PLC.

Provide P/FCFE
for Newriver Reit PLC.

Provide P/B
for Newriver Reit PLC.

Provide EV/S
for Newriver Reit PLC.

Provide EV/GP
for Newriver Reit PLC.

Provide EV/EBITDA
for Newriver Reit PLC.

Provide EV/EBIT
for Newriver Reit PLC.

Provide EV/OCF
for Newriver Reit PLC.

Provide EV/FCFF
for Newriver Reit PLC.

Provide EV/IC
for Newriver Reit PLC.

Show me price targets
for Newriver Reit PLC made by professional analysts.

What are the Revenue projections
for Newriver Reit PLC?

How accurate were the past Revenue estimates
for Newriver Reit PLC?

What are the Net Income projections
for Newriver Reit PLC?

How accurate were the past Net Income estimates
for Newriver Reit PLC?

What are the EPS projections
for Newriver Reit PLC?

How accurate were the past EPS estimates
for Newriver Reit PLC?

What are the EBIT projections
for Newriver Reit PLC?

How accurate were the past EBIT estimates
for Newriver Reit PLC?

Compare the revenue forecasts
for Newriver Reit PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Newriver Reit PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Newriver Reit PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Newriver Reit PLC compared to its peers.

Compare the P/E ratios
of Newriver Reit PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Newriver Reit PLC with its peers.

Analyze the financial leverage
of Newriver Reit PLC compared to its main competitors.

Show all profitability ratios
for Newriver Reit PLC.

Provide ROE
for Newriver Reit PLC.

Provide ROA
for Newriver Reit PLC.

Provide ROIC
for Newriver Reit PLC.

Provide ROCE
for Newriver Reit PLC.

Provide Gross Margin
for Newriver Reit PLC.

Provide Operating Margin
for Newriver Reit PLC.

Provide Net Margin
for Newriver Reit PLC.

Provide FCF Margin
for Newriver Reit PLC.

Show all solvency ratios
for Newriver Reit PLC.

Provide D/E Ratio
for Newriver Reit PLC.

Provide D/A Ratio
for Newriver Reit PLC.

Provide Interest Coverage Ratio
for Newriver Reit PLC.

Provide Altman Z-Score Ratio
for Newriver Reit PLC.

Provide Quick Ratio
for Newriver Reit PLC.

Provide Current Ratio
for Newriver Reit PLC.

Provide Cash Ratio
for Newriver Reit PLC.

What is the historical Revenue growth
over the last 5 years for Newriver Reit PLC?

What is the historical Net Income growth
over the last 5 years for Newriver Reit PLC?

What is the current Free Cash Flow
of Newriver Reit PLC?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Newriver Reit PLC

Current Assets 147.6m
Cash & Short-Term Investments 137.3m
Receivables 5.3m
Other Current Assets 5m
Non-Current Assets 625.7m
Long-Term Investments 624.6m
PP&E 1.1m
Current Liabilities 32.3m
Accounts Payable 2m
Accrued Liabilities 14.4m
Other Current Liabilities 15.9m
Non-Current Liabilities 373.3m
Long-Term Debt 373.3m
Efficiency

Earnings Waterfall
Newriver Reit PLC

Revenue
69.9m GBP
Cost of Revenue
-25m GBP
Gross Profit
44.9m GBP
Operating Expenses
-12m GBP
Operating Income
32.9m GBP
Other Expenses
-56.4m GBP
Net Income
-23.5m GBP

Free Cash Flow Analysis
Newriver Reit PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

NRR Profitability Score
Profitability Due Diligence

Newriver Reit PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

48/100
Profitability
Score

Newriver Reit PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

NRR Solvency Score
Solvency Due Diligence

Newriver Reit PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Average D/E
Positive Net Debt
42/100
Solvency
Score

Newriver Reit PLC's solvency score is 42/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NRR Price Targets Summary
Newriver Reit PLC

Wall Street analysts forecast NRR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NRR is 103.84 GBX with a low forecast of 90.9 GBX and a high forecast of 122.85 GBX.

Lowest
Price Target
90.9 GBX
25% Upside
Average
Price Target
103.84 GBX
43% Upside
Highest
Price Target
122.85 GBX
69% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

NRR Price
Newriver Reit PLC

1M 1M
-1%
6M 6M
-8%
1Y 1Y
-14%
3Y 3Y
-16%
5Y 5Y
-61%
10Y 10Y
-55%
Annual Price Range
72.7
52w Low
72.7
52w High
90.8
Price Metrics
Average Annual Return -13.11%
Standard Deviation of Annual Returns 34.21%
Max Drawdown -80%
Shares Statistics
Market Capitalization 227.5m GBX
Shares Outstanding 311 300 000
Percentage of Shares Shorted
N/A

NRR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Newriver Reit PLC Logo
Newriver Reit PLC

Country

United Kingdom

Industry

Real Estate

Market Cap

227.5m GBP

Dividend Yield

9.01%

Description

NewRiver REIT Plc is a real estate investment trust, which specializes in buying, managing, developing and recycling convenience-led, community-focused retail and leisure assets throughout the UK. The firm is engaged in buying, managing and developing retail and leisure assets throughout the United Kingdom. The Company’s portfolio covers approximately eight million square feet and comprises 28 community shopping centers and 15 retail parks. Its objective is to own and manage a retail portfolio in the United Kingdom, focused on retail parks, shopping centers, and regeneration opportunities in order to deliver stable income and capital growth to its investors. The firm's retail investments comprise of shopping centers, retail warehouses and high street stores. Its retail portfolio is located in Burgess Hill, Grays, Cardiff, Cowley, Fareham, Boscombe, Widnes, Witham, Newton Mearns, Bexleyheath, Kilmarnock, Barry, Aberdeen, Newport, Wirral, Dumfries, Lisburn and Wallsend.

Contact

London
16 New Burlington Place
+442033285800.0
https://www.nrr.co.uk/

IPO

2016-08-18

Employees

56

Officers

Founder, CEO & Director
Mr. Allan Lockhart
CFO & Director
Mr. William Thomas Hobman
Chief Operating & People Officer
Ms. Edith Monfries
Head of Corporate Finance
Mr. Lawrence Fisher
Director of Corporate Communications, PR & Marketing
Ms. Lucy Mitchell
Head of Capital Markets
Mr. Charles Spooner
Show More
Head of Asset Management & Head of ESG
Ms. Emma MacKenzie
Head of Commercial Partnerships
Ms. Jackie Tracey
Head of FP&A
Mr. Adam Connor
Group Financial Controller
Ms. Annabelle Cooper
Show Less

See Also

Discover More
What is the Intrinsic Value of one NRR stock?

The intrinsic value of one NRR stock under the Base Case scenario is 125.34 GBX.

Is NRR stock undervalued or overvalued?

Compared to the current market price of 72.7 GBX, Newriver Reit PLC is Undervalued by 42%.