Nostra Terra Oil and Gas Company PLC
LSE:NTOG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Nostra Terra Oil and Gas Company PLC
LSE:NTOG
|
UK |
|
S
|
Shandong Molong Petroleum Machinery Co Ltd
OTC:SHANF
|
CN |
|
M
|
MindBio Therapeutics Corp
CNSX:MBIO
|
CA |
|
C
|
CHTC Fong's International Co Ltd
HKEX:641
|
HK |
|
S
|
SBM Offshore NV
VSE:SBMO
|
NL |
|
J
|
JEP Holdings Ltd
SGX:1J4
|
SG |
|
Otto Energy Ltd
ASX:OEL
|
AU |
Cash Flow Statement
Cash Flow Statement
Nostra Terra Oil and Gas Company PLC
| Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Income |
(2)
|
(2)
|
(6)
|
(5)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
|
| Depreciation & Amortization |
1
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
0
|
5
|
5
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
1
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
0
|
(1)
|
(1)
|
0
|
0
|
(1)
|
0
|
1
|
(0)
|
1
|
3
|
(0)
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
1
|
1
|
0
|
(0)
|
1
|
0
|
0
|
(0)
|
0
|
1
|
0
|
|
| Cash from Operating Activities |
(1)
N/A
|
(0)
+65%
|
(1)
-130%
|
(1)
-26%
|
(1)
+28%
|
(1)
-62%
|
(2)
-75%
|
(2)
+20%
|
0
N/A
|
(1)
N/A
|
0
N/A
|
1
+1 390%
|
0
-95%
|
(0)
N/A
|
(0)
+60%
|
(1)
-770%
|
(1)
-35%
|
(1)
-43%
|
(1)
+7%
|
(1)
0%
|
(1)
+13%
|
(1)
+3%
|
(1)
+18%
|
(0)
+62%
|
(1)
-171%
|
(1)
+12%
|
(0)
+91%
|
1
N/A
|
1
+22%
|
0
-61%
|
1
+22%
|
0
-59%
|
(1)
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(0)
|
0
|
(2)
|
(4)
|
(1)
|
(0)
|
(0)
|
(2)
|
(4)
|
(3)
|
(1)
|
(2)
|
(3)
|
(3)
|
(0)
|
(0)
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
(1)
|
3
|
3
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+95%
|
(2)
-24 200%
|
(4)
-51%
|
(1)
+69%
|
(0)
+73%
|
0
N/A
|
(2)
N/A
|
(4)
-117%
|
(3)
+35%
|
(1)
+57%
|
(2)
-94%
|
(3)
-47%
|
(3)
+19%
|
(1)
+66%
|
(1)
+16%
|
2
N/A
|
2
+3%
|
(0)
N/A
|
(1)
-100%
|
(1)
-18%
|
(1)
+26%
|
(0)
+46%
|
(0)
+41%
|
(1)
-157%
|
(1)
-6%
|
(0)
+19%
|
(2)
-283%
|
(2)
-9%
|
(1)
+54%
|
(1)
+32%
|
(0)
+66%
|
(0)
-99%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
6
|
6
|
0
|
0
|
3
|
3
|
2
|
3
|
1
|
(1)
|
2
|
3
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
2
|
|
| Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
(1)
|
0
|
1
|
2
|
1
|
(0)
|
0
|
(2)
|
(2)
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
(0)
|
1
|
1
|
1
|
0
|
(0)
|
(0)
|
|
| Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash from Financing Activities |
1
N/A
|
0
-87%
|
6
+5 008%
|
6
N/A
|
0
N/A
|
0
N/A
|
3
+3 040%
|
4
+40%
|
2
-56%
|
2
+7%
|
1
-47%
|
1
-41%
|
4
+468%
|
3
-6%
|
(0)
N/A
|
1
N/A
|
(1)
N/A
|
(1)
+39%
|
1
N/A
|
2
+34%
|
2
-6%
|
2
-10%
|
1
-20%
|
0
-72%
|
1
+230%
|
1
+17%
|
1
-65%
|
1
+72%
|
1
+11%
|
1
-49%
|
0
-98%
|
(0)
N/A
|
1
N/A
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(0)
N/A
|
(0)
+15%
|
3
N/A
|
1
-49%
|
(2)
N/A
|
(1)
+27%
|
1
N/A
|
1
-12%
|
(2)
N/A
|
(1)
+43%
|
0
N/A
|
0
-80%
|
1
+2 961%
|
1
+18%
|
(1)
N/A
|
(1)
+17%
|
0
N/A
|
0
+295%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+1 192%
|
(0)
N/A
|
(0)
-8%
|
0
N/A
|
(0)
N/A
|
(0)
-78%
|
0
N/A
|
0
-87%
|
(0)
N/A
|
(0)
+31%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
(0)
+72%
|
(3)
-867%
|
(5)
-45%
|
(2)
+61%
|
(2)
+17%
|
(2)
-30%
|
(3)
-66%
|
(4)
-19%
|
(3)
+15%
|
(1)
+70%
|
(1)
+44%
|
(3)
-516%
|
(3)
+6%
|
(0)
+85%
|
(1)
-79%
|
(2)
-170%
|
(3)
-30%
|
(1)
+53%
|
(2)
-28%
|
(2)
+6%
|
(1)
+16%
|
(1)
+16%
|
(1)
+55%
|
(2)
-184%
|
(1)
+5%
|
(1)
+60%
|
(1)
-76%
|
(1)
+4%
|
(1)
+44%
|
(0)
+71%
|
(0)
+51%
|
(1)
-1 261%
|
|