N

Novatek PAO
LSE:NVTK

Watchlist Manager
Novatek PAO
LSE:NVTK
Watchlist
Price: 65.02 USD Market Closed
Market Cap: 45.3B USD

Intrinsic Value

NVTK price has not been updated for more than 10 months. This may indicate that the stock has been delisted.

The intrinsic value of one NVTK stock under the Base Case scenario is 46.31 USD. Compared to the current market price of 65.02 USD, Novatek PAO is Overvalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NVTK Intrinsic Value
46.31 USD
Overvaluation 29%
Intrinsic Value
Price
N
Worst Case
Base Case
Best Case

Valuation History
Novatek PAO

Valuation History Unavailable

Historical valuation for NVTK cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Novatek PAO
LSE:NVTK
RU
Energy
Market Cap
45.3B USD
IPO
Aug 18, 2006
RU
Energy
Market Cap
45.3B USD
IPO
Aug 18, 2006
Price
$false
EPS
â‚˝false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Novatek PAO
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Novatek PAO

Current Assets 562.2B
Cash & Short-Term Investments 157.7B
Receivables 218.7B
Other Current Assets 185.8B
Non-Current Assets 2.7T
Long-Term Investments 618.1B
PP&E 1.2T
Other Non-Current Assets 879.7B
Efficiency

Free Cash Flow Analysis
Novatek PAO

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Novatek PAO

Revenue
1.4T RUB
Cost of Revenue
-570.5B RUB
Gross Profit
801B RUB
Operating Expenses
-433.4B RUB
Operating Income
367.5B RUB
Other Expenses
95.5B RUB
Net Income
463B RUB
Fundamental Scores

NVTK Profitability Score
Profitability Due Diligence

Novatek PAO's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Net Income
63/100
Profitability
Score

Novatek PAO's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

NVTK Solvency Score
Solvency Due Diligence

Novatek PAO's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
59/100
Solvency
Score

Novatek PAO's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NVTK Price Targets Summary
Novatek PAO

There are no price targets for NVTK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NVTK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one NVTK stock?

The intrinsic value of one NVTK stock under the Base Case scenario is 46.31 USD.

Is NVTK stock undervalued or overvalued?

Compared to the current market price of 65.02 USD, Novatek PAO is Overvalued by 29%.

Back to Top