First Time Loading...

Natwest Group PLC
LSE:NWG

Watchlist Manager
Natwest Group PLC Logo
Natwest Group PLC
LSE:NWG
Watchlist
Price: 285.8 GBX 2.18% Market Closed
Updated: Apr 24, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

11B
-2%
Net Interest Income
Growth Rates:
1 Year
+12%
3 Years
+48%
5 Years
+28%
7 Years
+27%
10 Years
+23%
4.6B
+7%
Non Interest Income
Growth Rates:
1 Year
+5%
3 Years
+9%
5 Years
-20%
7 Years
-11%
10 Years
-53%
4.4B
-0.7%
Net Income
Growth Rates:
1 Year
+32%
3 Years
-
5 Years
+171%
7 Years
-
10 Years
-

Income Statement
Natwest Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Net Interest Income
9 017
8 554
8 086
8 169
9 258
8 267
8 183
7 507
8 767
8 720
8 682
8 662
8 708
8 786
8 847
8 984
8 987
8 899
8 841
8 691
8 656
8 543
8 334
8 186
7 799
13 718
13 657
13 577
7 476
13 176
13 251
16 997
7 614
11 644
11 948
8 916
9 842
10 699
11 234
11 279
11 049
Interest Income
14 488
13 474
12 472
12 104
13 079
11 813
11 565
10 689
11 925
11 694
11 510
11 343
11 258
11 201
11 084
11 106
11 034
11 004
11 016
10 978
11 049
11 094
11 158
11 299
11 127
19 537
19 238
18 829
9 798
17 099
17 025
21 481
9 313
14 194
14 563
10 936
12 637
14 690
16 869
19 117
21 026
Interest Expense
5 471
4 920
4 386
3 935
3 821
3 546
3 382
3 182
3 158
2 974
2 828
2 681
2 550
2 415
2 237
2 122
2 047
2 105
2 175
2 287
2 393
2 551
2 824
3 113
3 328
5 819
5 581
5 252
2 322
3 923
3 774
4 484
1 699
2 550
2 615
2 020
2 795
3 991
5 635
7 838
9 977
Non Interest Income
9 765
9 394
8 113
7 656
6 898
6 336
6 015
5 407
5 921
5 029
4 509
4 661
5 144
5 184
5 705
5 471
5 071
5 456
5 211
5 810
5 770
5 492
6 380
5 755
7 089
11 866
10 497
10 317
4 214
6 601
6 457
8 342
3 711
5 614
5 852
4 045
4 381
4 184
4 292
4 283
4 600
Revenue
18 782
N/A
17 948
-4%
16 199
-10%
15 825
-2%
16 156
+2%
14 603
-10%
14 198
-3%
12 914
-9%
14 688
+14%
13 749
-6%
13 191
-4%
13 323
+1%
13 852
+4%
13 970
+1%
14 552
+4%
14 455
-1%
14 058
-3%
14 355
+2%
14 052
-2%
14 501
+3%
14 426
-1%
14 035
-3%
14 714
+5%
13 941
-5%
14 888
+7%
25 584
+72%
24 154
-6%
23 894
-1%
11 690
-51%
19 777
+69%
19 708
0%
25 339
+29%
11 325
-55%
17 258
+52%
17 800
+3%
12 961
-27%
14 223
+10%
14 883
+5%
15 526
+4%
15 562
+0%
15 649
+1%
Pre-Tax Income
Loan Loss Provision
(8 120)
(7 376)
(6 135)
(4 164)
1 352
1 874
1 942
1 220
727
375
(3)
(226)
(478)
(301)
(185)
(184)
(493)
(525)
(518)
(615)
(398)
(406)
(580)
(553)
(724)
(1 976)
(3 795)
(3 836)
(3 131)
(5 343)
(2 682)
(1 491)
1 278
1 921
1 332
148
(337)
(445)
(614)
(596)
(578)
Non Interest Expense
(19 511)
(18 757)
(18 061)
(17 754)
(14 865)
(15 713)
(15 888)
(15 166)
(18 118)
(16 491)
(16 474)
(16 114)
(17 456)
(17 459)
(16 224)
(15 512)
(11 326)
(11 091)
(11 420)
(11 682)
(10 669)
(10 470)
(9 907)
(10 130)
(10 181)
(17 433)
(17 154)
(16 490)
(9 040)
(14 964)
(14 708)
(18 488)
(8 571)
(12 343)
(12 480)
(8 768)
(8 754)
(8 733)
(8 811)
(8 619)
(8 893)
Pre-Tax Income
(8 849)
N/A
(8 185)
+8%
(7 997)
+2%
(6 093)
+24%
2 643
N/A
764
-71%
252
-67%
(1 032)
N/A
(2 703)
-162%
(2 367)
+12%
(3 286)
-39%
(3 017)
+8%
(4 082)
-35%
(3 790)
+7%
(1 857)
+51%
(1 241)
+33%
2 239
N/A
2 739
+22%
2 114
-23%
2 204
+4%
3 359
+52%
3 159
-6%
4 227
+34%
3 258
-23%
3 983
+22%
6 175
+55%
3 205
-48%
3 568
+11%
(481)
N/A
(530)
-10%
2 318
N/A
5 360
+131%
4 032
-25%
6 836
+70%
6 652
-3%
4 341
-35%
5 132
+18%
5 705
+11%
6 101
+7%
6 347
+4%
6 178
-3%
Net Income
Tax Provision
(186)
(150)
(100)
(352)
(1 909)
(1 644)
(1 463)
(1 127)
(23)
97
(66)
(651)
(1 166)
(1 413)
(1 553)
(1 236)
(731)
(717)
(713)
(829)
(1 208)
(1 111)
(693)
(513)
(439)
(806)
(432)
(438)
(74)
(118)
(716)
(1 271)
(996)
(1 584)
(1 791)
(1 463)
(1 275)
(1 401)
(1 541)
(1 485)
(1 434)
Income from Continuing Operations
(9 035)
(8 335)
(8 097)
(6 445)
734
(880)
(1 211)
(2 159)
(2 726)
(2 270)
(3 352)
(3 668)
(5 248)
(5 203)
(3 410)
(2 477)
1 508
2 022
1 401
1 375
2 151
2 048
3 534
2 745
3 544
5 369
2 773
3 130
(555)
(648)
1 602
4 089
3 036
5 252
4 861
2 878
3 857
4 304
4 560
4 862
4 744
Income to Minority Interest
(120)
(8)
(45)
14
(60)
43
(362)
(460)
(409)
(515)
(95)
(57)
(10)
1
(9)
6
(35)
(31)
10
(20)
8
25
(268)
(247)
(261)
(470)
(197)
(198)
62
62
19
(22)
(44)
(85)
(47)
(6)
(6)
(6)
(3)
2
4
Net Income (Common)
(8 995)
N/A
(8 193)
+9%
(8 105)
+1%
(6 381)
+21%
(3 470)
+46%
(5 124)
-48%
(5 074)
+1%
(5 030)
+1%
(1 979)
+61%
(2 526)
-28%
(3 883)
-54%
(5 292)
-36%
(6 955)
-31%
(5 728)
+18%
(3 971)
+31%
(3 110)
+22%
752
N/A
1 301
+73%
701
-46%
757
+8%
1 622
+114%
1 521
-6%
2 772
+82%
2 009
-28%
3 133
+56%
4 437
+42%
2 113
-52%
2 489
+18%
(753)
N/A
(1 065)
-41%
1 150
N/A
3 605
+213%
2 950
-18%
5 013
+70%
4 841
-3%
2 512
-48%
3 340
+33%
3 778
+13%
3 748
-1%
4 427
+18%
4 394
-1%
EPS (Diluted)
-0.79
N/A
-0.71
+10%
-0.7
+1%
-0.56
+20%
-0.3
+46%
-0.44
-47%
-0.44
N/A
-0.43
+2%
-0.17
+60%
-0.21
-24%
-0.33
-57%
-0.46
-39%
-0.59
-28%
-0.49
+17%
-0.34
+31%
-0.27
+21%
0.06
N/A
0.11
+83%
0.06
-45%
0.07
+17%
0.13
+86%
0.13
N/A
0.23
+77%
0.16
-30%
0.24
+50%
0.36
+50%
0.17
-53%
0.19
+12%
-0.07
N/A
-0.09
-29%
0.09
N/A
0.31
+244%
0.25
-19%
0.44
+76%
0.48
+9%
0.25
-48%
0.33
+32%
0.38
+15%
0.39
+3%
0.49
+26%
0.49
N/A

See Also

Summary
NWG intrinsic value, competitors valuation, and company profile.
DCF Valuation
NWG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NWG stock valuation using valuation multiples.
Wall Street Estimates
NWG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NWG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 130,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.