Natwest Group PLC
LSE:NWG
Balance Sheet
Balance Sheet Decomposition
Natwest Group PLC
Net Loans | 381.4B |
Investments | 208.9B |
PP&E | 4.2B |
Intangibles | 7.6B |
Other Assets | 90.5B |
Total Deposits | 454.7B |
Short Term Debt | 42B |
Long Term Debt | 62.2B |
Other Liabilities | 96.6B |
Balance Sheet
Natwest Group PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
334 251
|
306 334
|
323 023
|
323 184
|
306 397
|
328 894
|
362 155
|
360 404
|
367 453
|
382 195
|
|
Investments |
541 872
|
416 060
|
390 546
|
316 428
|
297 198
|
312 843
|
328 755
|
265 885
|
220 732
|
208 723
|
|
PP&E Net |
4 234
|
3 567
|
3 495
|
3 509
|
4 351
|
4 928
|
4 418
|
4 230
|
4 240
|
4 227
|
|
PP&E Gross |
4 234
|
3 567
|
3 495
|
3 509
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
4 733
|
4 289
|
4 420
|
4 057
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
1 517
|
979
|
922
|
985
|
1 010
|
1 015
|
1 048
|
1 201
|
1 594
|
1 934
|
|
Goodwill |
6 264
|
5 558
|
5 558
|
5 558
|
5 606
|
5 607
|
5 607
|
5 522
|
5 522
|
5 680
|
|
Long-Term Investments |
1 054
|
1 212
|
1 509
|
1 410
|
404
|
436
|
449
|
716
|
688
|
668
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
84 102
|
6 332
|
2 092
|
2 327
|
3 336
|
1 691
|
1 624
|
10 812
|
9 357
|
2 997
|
|
Other Assets |
15 460
|
12 489
|
12 999
|
9 999
|
10 248
|
11 249
|
9 031
|
8 937
|
9 609
|
14 106
|
|
Total Assets |
1 051 019
N/A
|
815 408
-22%
|
798 656
-2%
|
738 056
-8%
|
694 235
-6%
|
723 039
+4%
|
799 491
+11%
|
781 992
-2%
|
720 053
-8%
|
692 673
-4%
|
|
Liabilities | |||||||||||
Accrued Liabilities |
2 833
|
1 915
|
1 311
|
1 074
|
1 047
|
1 125
|
990
|
1 508
|
1 407
|
1 411
|
|
Short-Term Debt |
62 835
|
37 378
|
32 335
|
38 421
|
45 832
|
49 394
|
42 265
|
37 107
|
41 420
|
41 977
|
|
Current Portion of Long-Term Debt |
12 307
|
9 137
|
4 546
|
5 686
|
8 085
|
12 768
|
12 499
|
16 695
|
9 564
|
14 826
|
|
Total Deposits |
391 273
|
372 160
|
390 397
|
411 150
|
386 211
|
391 346
|
454 945
|
508 210
|
472 876
|
455 997
|
|
Other Interest Bearing Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
272
|
225
|
237
|
575
|
|
Other Current Liabilities |
586
|
368
|
336
|
227
|
100
|
132
|
63
|
12
|
55
|
332
|
|
Total Current Liabilities |
78 561
|
48 798
|
38 528
|
45 408
|
55 064
|
63 419
|
55 817
|
55 322
|
52 446
|
58 546
|
|
Long-Term Debt |
59 074
|
40 916
|
38 910
|
32 958
|
42 873
|
46 016
|
45 584
|
42 729
|
46 668
|
46 073
|
|
Deferred Income Tax |
500
|
882
|
662
|
583
|
454
|
266
|
291
|
359
|
227
|
141
|
|
Minority Interest |
2 946
|
716
|
795
|
763
|
754
|
9
|
36
|
7
|
8
|
31
|
|
Other Liabilities |
462 902
|
298 505
|
280 755
|
198 864
|
163 143
|
178 436
|
198 758
|
133 344
|
111 103
|
94 153
|
|
Total Liabilities |
995 256
N/A
|
761 977
-23%
|
750 047
-2%
|
689 726
-8%
|
648 499
-6%
|
679 492
+5%
|
755 631
+11%
|
740 196
-2%
|
683 565
-8%
|
655 516
-4%
|
|
Equity | |||||||||||
Common Stock |
6 877
|
11 625
|
11 823
|
11 965
|
12 049
|
12 094
|
12 129
|
11 468
|
10 539
|
10 844
|
|
Retained Earnings |
18 352
|
11 403
|
2 487
|
28 011
|
25 193
|
24 827
|
23 448
|
24 569
|
22 551
|
24 033
|
|
Additional Paid In Capital |
25 836
|
28 071
|
30 275
|
4 945
|
5 085
|
5 152
|
6 110
|
5 051
|
5 051
|
3 890
|
|
Unrealized Security Profit/Loss |
299
|
307
|
238
|
255
|
343
|
138
|
360
|
269
|
102
|
49
|
|
Treasury Stock |
113
|
107
|
132
|
43
|
21
|
42
|
24
|
371
|
258
|
503
|
|
Other Equity |
4 512
|
2 132
|
3 918
|
3 197
|
3 087
|
1 378
|
1 837
|
810
|
1 293
|
1 058
|
|
Total Equity |
55 763
N/A
|
53 431
-4%
|
48 609
-9%
|
48 330
-1%
|
45 736
-5%
|
43 547
-5%
|
43 860
+1%
|
41 796
-5%
|
36 488
-13%
|
37 157
+2%
|
|
Total Liabilities & Equity |
1 051 019
N/A
|
815 408
-22%
|
798 656
-2%
|
738 056
-8%
|
694 235
-6%
|
723 039
+4%
|
799 491
+11%
|
781 992
-2%
|
720 053
-8%
|
692 673
-4%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
11 466
|
11 625
|
11 823
|
11 965
|
12 049
|
12 094
|
12 129
|
11 468
|
10 765
|
9 891
|
|
Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|