Newmark Security PLC
LSE:NWT
Balance Sheet
Balance Sheet Decomposition
Newmark Security PLC
Current Assets | 8.2m |
Cash & Short-Term Investments | 7k |
Receivables | 4.5m |
Other Current Assets | 3.7m |
Non-Current Assets | 8.6m |
PP&E | 2.8m |
Intangibles | 5.3m |
Other Non-Current Assets | 454k |
Current Liabilities | 6.5m |
Accounts Payable | 3.1m |
Other Current Liabilities | 3.4m |
Non-Current Liabilities | 2.4m |
Long-Term Debt | 2.2m |
Other Non-Current Liabilities | 140k |
Balance Sheet
Newmark Security PLC
Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
4
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
Cash Equivalents |
1
|
4
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
Total Receivables |
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
|
Accounts Receivables |
4
|
3
|
3
|
3
|
2
|
3
|
4
|
3
|
3
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Inventory |
2
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
Total Current Assets |
7
|
9
|
9
|
6
|
6
|
7
|
7
|
8
|
8
|
10
|
|
PP&E Net |
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
3
|
|
PP&E Gross |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
3
|
|
Accumulated Depreciation |
2
|
2
|
2
|
2
|
2
|
0
|
0
|
3
|
3
|
3
|
|
Intangible Assets |
3
|
4
|
4
|
3
|
2
|
5
|
5
|
3
|
3
|
3
|
|
Goodwill |
5
|
5
|
5
|
3
|
3
|
0
|
0
|
3
|
3
|
3
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
5
|
5
|
5
|
3
|
3
|
0
|
0
|
3
|
3
|
3
|
|
Total Assets |
16
N/A
|
18
+12%
|
19
+3%
|
13
-34%
|
11
-15%
|
12
+14%
|
15
+20%
|
16
+8%
|
16
+3%
|
19
+14%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
1
|
1
|
1
|
1
|
4
|
3
|
2
|
1
|
2
|
|
Accrued Liabilities |
2
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
|
Other Current Liabilities |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
|
Total Current Liabilities |
4
|
4
|
4
|
3
|
4
|
5
|
5
|
4
|
6
|
8
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
3
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
5
N/A
|
5
-1%
|
5
-5%
|
4
-17%
|
4
-2%
|
5
+36%
|
6
+25%
|
8
+19%
|
9
+14%
|
11
+23%
|
|
Equity | |||||||||||
Common Stock |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
Retained Earnings |
7
|
9
|
9
|
4
|
2
|
2
|
3
|
3
|
2
|
3
|
|
Additional Paid In Capital |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
12
N/A
|
14
+17%
|
14
+6%
|
9
-39%
|
7
-21%
|
7
+3%
|
8
+16%
|
8
0%
|
8
-8%
|
8
+5%
|
|
Total Liabilities & Equity |
16
N/A
|
18
+12%
|
19
+3%
|
13
-34%
|
11
-15%
|
12
+14%
|
15
+20%
|
16
+8%
|
16
+3%
|
19
+14%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
450
|
460
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|