Newmark Security PLC
LSE:NWT
Balance Sheet
Balance Sheet Decomposition
Newmark Security PLC
Newmark Security PLC
Balance Sheet
Newmark Security PLC
| Apr-2002 | Apr-2003 | Apr-2004 | Apr-2005 | Apr-2006 | Apr-2007 | Apr-2008 | Apr-2009 | Apr-2010 | Apr-2011 | Apr-2012 | Apr-2013 | Apr-2014 | Apr-2015 | Apr-2016 | Apr-2017 | Apr-2018 | Apr-2019 | Apr-2020 | Apr-2021 | Apr-2022 | Apr-2023 | Apr-2024 | Apr-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
6
|
1
|
2
|
3
|
1
|
2
|
0
|
1
|
0
|
0
|
2
|
1
|
1
|
4
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
|
| Cash |
6
|
1
|
2
|
3
|
1
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
2
|
1
|
1
|
4
|
4
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
|
| Total Receivables |
2
|
2
|
2
|
3
|
2
|
3
|
3
|
2
|
2
|
3
|
2
|
2
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
5
|
4
|
5
|
|
| Accounts Receivables |
1
|
2
|
2
|
3
|
2
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
4
|
3
|
3
|
3
|
2
|
3
|
4
|
3
|
3
|
4
|
4
|
5
|
|
| Other Receivables |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
|
| Inventory |
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
1
|
2
|
1
|
2
|
1
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
3
|
2
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
| Total Current Assets |
9
|
4
|
4
|
8
|
5
|
7
|
5
|
5
|
4
|
4
|
6
|
5
|
7
|
9
|
9
|
6
|
6
|
7
|
7
|
8
|
8
|
10
|
8
|
8
|
|
| PP&E Net |
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
2
|
2
|
2
|
3
|
3
|
3
|
|
| PP&E Gross |
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
3
|
|
| Accumulated Depreciation |
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
3
|
4
|
4
|
3
|
4
|
4
|
3
|
2
|
5
|
5
|
3
|
3
|
3
|
2
|
2
|
|
| Goodwill |
2
|
6
|
5
|
7
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
5
|
5
|
5
|
5
|
3
|
3
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Assets |
2
|
6
|
5
|
7
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
5
|
5
|
5
|
5
|
3
|
3
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
|
| Total Assets |
13
N/A
|
12
-5%
|
11
-11%
|
15
+46%
|
12
-19%
|
15
+17%
|
13
-7%
|
14
+0%
|
14
+5%
|
15
+8%
|
17
+14%
|
15
-14%
|
16
+10%
|
18
+12%
|
19
+3%
|
13
-34%
|
11
-15%
|
12
+14%
|
15
+20%
|
16
+8%
|
16
+3%
|
19
+14%
|
17
-10%
|
16
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
4
|
3
|
2
|
1
|
2
|
2
|
1
|
|
| Accrued Liabilities |
1
|
1
|
1
|
2
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
4
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
3
|
3
|
3
|
3
|
|
| Other Current Liabilities |
3
|
2
|
1
|
3
|
2
|
3
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Total Current Liabilities |
5
|
5
|
3
|
6
|
5
|
9
|
5
|
4
|
4
|
4
|
6
|
4
|
4
|
4
|
4
|
3
|
4
|
5
|
5
|
4
|
6
|
8
|
7
|
6
|
|
| Long-Term Debt |
1
|
0
|
2
|
2
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
3
|
2
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
3
|
4
|
4
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
8
N/A
|
9
+6%
|
9
+7%
|
12
+33%
|
10
-22%
|
9
-1%
|
6
-37%
|
5
-18%
|
4
-14%
|
5
+10%
|
7
+45%
|
4
-39%
|
5
+20%
|
5
-1%
|
5
-5%
|
4
-17%
|
4
-2%
|
5
+36%
|
6
+25%
|
8
+19%
|
9
+14%
|
11
+23%
|
9
-19%
|
7
-13%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
6
|
7
|
2
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Retained Earnings |
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
7
|
9
|
9
|
4
|
2
|
2
|
3
|
3
|
2
|
3
|
3
|
4
|
|
| Additional Paid In Capital |
5
|
5
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Other Equity |
7
|
10
|
2
|
2
|
2
|
0
|
2
|
3
|
4
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
5
N/A
|
3
-26%
|
1
-57%
|
3
+128%
|
3
-9%
|
5
+73%
|
8
+47%
|
9
+15%
|
10
+15%
|
11
+7%
|
11
+0%
|
11
+1%
|
12
+6%
|
14
+17%
|
14
+6%
|
9
-39%
|
7
-21%
|
7
+3%
|
8
+16%
|
8
0%
|
8
-8%
|
8
+5%
|
8
+2%
|
9
+7%
|
|
| Total Liabilities & Equity |
13
N/A
|
12
-5%
|
11
-11%
|
15
+46%
|
12
-19%
|
15
+17%
|
13
-7%
|
14
+0%
|
14
+5%
|
15
+8%
|
17
+14%
|
15
-14%
|
16
+10%
|
18
+12%
|
19
+3%
|
13
-34%
|
11
-15%
|
12
+14%
|
15
+20%
|
16
+8%
|
16
+3%
|
19
+14%
|
17
-10%
|
16
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
121
|
212
|
213
|
362
|
374
|
449
|
450
|
450
|
450
|
450
|
450
|
450
|
450
|
460
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
|