Norcros PLC
LSE:NXR

Watchlist Manager
Norcros PLC Logo
Norcros PLC
LSE:NXR
Watchlist
Price: 277 GBX Market Closed
Market Cap: 249.2m GBX

Intrinsic Value

The intrinsic value of one NXR stock under the Base Case scenario is 357.02 GBX. Compared to the current market price of 277 GBX, Norcros PLC is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXR Intrinsic Value
357.02 GBX
Undervaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Norcros PLC

What is Valuation History?
Compare NXR to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NXR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Norcros PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Norcros PLC

Current Assets 187.8m
Cash & Short-Term Investments 22.7m
Receivables 73.2m
Other Current Assets 91.9m
Non-Current Assets 200.2m
PP&E 38.5m
Intangibles 153.5m
Other Non-Current Assets 8.2m
Efficiency

Free Cash Flow Analysis
Norcros PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Norcros PLC

Revenue
368.1m GBP
Operating Expenses
-333.2m GBP
Operating Income
34.9m GBP
Other Expenses
-31.4m GBP
Net Income
3.5m GBP
Fundamental Scores

NXR Profitability Score
Profitability Due Diligence

Norcros PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive ROIC
ROIC is Increasing
Positive 3Y Average ROIC
Operating Margin is Increasing
48/100
Profitability
Score

Norcros PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

NXR Solvency Score
Solvency Due Diligence

Norcros PLC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
51/100
Solvency
Score

Norcros PLC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXR Price Targets Summary
Norcros PLC

Wall Street analysts forecast NXR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXR is 382.3 GBX with a low forecast of 333.3 GBX and a high forecast of 502.95 GBX.

Lowest
Price Target
333.3 GBX
20% Upside
Average
Price Target
382.3 GBX
38% Upside
Highest
Price Target
502.95 GBX
82% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NXR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one NXR stock?

The intrinsic value of one NXR stock under the Base Case scenario is 357.02 GBX.

Is NXR stock undervalued or overvalued?

Compared to the current market price of 277 GBX, Norcros PLC is Undervalued by 22%.

Back to Top