Norcros PLC
LSE:NXR
Intrinsic Value
Norcros Plc is a holding company, which engages in the development, manufacture, and marketing of bathroom and kitchen products. [ Read More ]
The intrinsic value of one NXR stock under the Base Case scenario is 353.17 GBX. Compared to the current market price of 175 GBX, Norcros PLC is Undervalued by 50%.
Valuation Backtest
Norcros PLC
Run backtest to discover the historical profit from buying and selling NXR stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Norcros PLC
Current Assets | 208.4m |
Cash & Short-Term Investments | 32.6m |
Receivables | 78.6m |
Other Current Assets | 97.2m |
Non-Current Assets | 222m |
PP&E | 42.2m |
Intangibles | 164.1m |
Other Non-Current Assets | 15.7m |
Current Liabilities | 99.2m |
Accounts Payable | 91.9m |
Other Current Liabilities | 7.3m |
Non-Current Liabilities | 119.7m |
Long-Term Debt | 95.2m |
Other Non-Current Liabilities | 24.5m |
Earnings Waterfall
Norcros PLC
Revenue
|
422.7m
GBP
|
Operating Expenses
|
-382m
GBP
|
Operating Income
|
40.7m
GBP
|
Other Expenses
|
-25.6m
GBP
|
Net Income
|
15.1m
GBP
|
Free Cash Flow Analysis
Norcros PLC
What is Free Cash Flow?
NXR Profitability Score
Profitability Due Diligence
Norcros PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Norcros PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
NXR Solvency Score
Solvency Due Diligence
Norcros PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Norcros PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NXR Price Targets Summary
Norcros PLC
According to Wall Street analysts, the average 1-year price target for NXR is 317.22 GBX with a low forecast of 222.2 GBX and a high forecast of 420 GBX.
Shareholder Return
NXR Price
Norcros PLC
Average Annual Return | 10.4% |
Standard Deviation of Annual Returns | 53.88% |
Max Drawdown | -61% |
Market Capitalization | 156.3m GBX |
Shares Outstanding | 89 596 600 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Norcros Plc is a holding company, which engages in the development, manufacture, and marketing of bathroom and kitchen products. The company is headquartered in Wilmslow, Cheshire and currently employs 2,055 full-time employees. The company went IPO on 2007-07-16. The firm's principal activities include the development, manufacture, and marketing of home consumer products in the United Kingdom and South Africa. The firm's segments include the UK and South Africa. In the UK, the Company operates through seven businesses, including Triton Showers, Merlyn, Vado, Croydex, Abode, Johnson Tiles, Norcros Adhesives. In South Africa, the Company is a manufacturer of ceramic tiles and adhesives and a retailer of associated products, such as sanitaryware, under the Tile Africa, Johnson Tiles South Africa, TAL, and House of Plumbing brands. The firm offers mixer showers and accessories; tile and stone adhesives; taps, bathroom accessories and valves; bathroom furnishings; ceramic wall and floor tiles; kitchen sinks; tile adhesives, pourable floor coverings, and tiling tools through its the United Kingdom and South Africa business.
Contact
IPO
Employees
Officers
The intrinsic value of one NXR stock under the Base Case scenario is 353.17 GBX.
Compared to the current market price of 175 GBX, Norcros PLC is Undervalued by 50%.