
Norcros PLC
LSE:NXR

Intrinsic Value
The intrinsic value of one
NXR
stock under the Base Case scenario is
356.22
GBX.
Compared to the current market price of 260 GBX,
Norcros PLC
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Norcros PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Norcros PLC
Balance Sheet Decomposition
Norcros PLC
Current Assets | 182.9m |
Cash & Short-Term Investments | 21.4m |
Receivables | 77.8m |
Other Current Assets | 83.7m |
Non-Current Assets | 223.3m |
Long-Term Investments | 5.7m |
PP&E | 42.9m |
Intangibles | 158.2m |
Other Non-Current Assets | 16.5m |
Free Cash Flow Analysis
Norcros PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Norcros PLC
Revenue
|
378.9m
GBP
|
Operating Expenses
|
-345.1m
GBP
|
Operating Income
|
33.8m
GBP
|
Other Expenses
|
-24.9m
GBP
|
Net Income
|
8.9m
GBP
|
NXR Profitability Score
Profitability Due Diligence
Norcros PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Norcros PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
NXR Solvency Score
Solvency Due Diligence
Norcros PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Score
Norcros PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NXR Price Targets Summary
Norcros PLC
According to Wall Street analysts, the average 1-year price target for
NXR
is 364.96 GBX
with a low forecast of 292.9 GBX and a high forecast of 502.95 GBX.
Dividends
Current shareholder yield for NXR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NXR
stock under the Base Case scenario is
356.22
GBX.
Compared to the current market price of 260 GBX,
Norcros PLC
is
Undervalued by 27%.