Norcros PLC
LSE:NXR

Watchlist Manager
Norcros PLC Logo
Norcros PLC
LSE:NXR
Watchlist
Price: 298 GBX -1.32% Market Closed
Market Cap: 268.1m GBX

Relative Value

The Relative Value of one NXR stock under the Base Case scenario is 425.4 GBX. Compared to the current market price of 298 GBX, Norcros PLC is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NXR Relative Value
Base Case
425.4 GBX
Undervaluation 30%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
67
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.7
vs History
28
vs Industry
24
Median 3Y
10.4
Median 5Y
9.9
Industry
19.9
Forward
8.9
vs History
25
vs Industry
44
Median 3Y
8.6
Median 5Y
8.6
Industry
11.9
vs History
9
vs Industry
20
Median 3Y
2.4
Median 5Y
13.9
Industry
18.7
vs History
23
vs Industry
57
Median 3Y
0.9
Median 5Y
1
Industry
1.5
vs History
0
vs Industry
63
Median 3Y
0.6
Median 5Y
0.6
Industry
1.2
Forward
0.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
4.4
vs History
0
vs Industry
56
Median 3Y
5.7
Median 5Y
5.3
Industry
10
Forward
5.5
vs History
6
vs Industry
55
Median 3Y
7.2
Median 5Y
7.2
Industry
14.9
Forward
6.8
vs History
34
vs Industry
38
Median 3Y
11.1
Median 5Y
10.4
Industry
12.7
vs History
39
vs Industry
33
Median 3Y
14.4
Median 5Y
13
Industry
16.8
vs History
15
vs Industry
51
Median 3Y
0.8
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

NXR Competitors Multiples
Norcros PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Norcros PLC
LSE:NXR
268m GBP 0.7 21.3 6.7 8.6
US
Fortune Brands Home & Security Inc
LSE:0IRN
713.2B USD 158.8 2 176.9 781.7 997.1
IE
Trane Technologies PLC
NYSE:TT
87.9B USD 4.2 30 20.9 22.9
IE
Johnson Controls International PLC
NYSE:JCI
72.6B USD 3.1 22.1 22.1 28.8
FR
Compagnie de Saint Gobain SA
PAR:SGO
44.2B EUR 0.9 15.7 7 10.8
US
Carrier Global Corp
NYSE:CARR
45.1B USD 2 11.3 14.9 22.7
SE
Assa Abloy AB
STO:ASSA B
398.1B SEK 2.6 27.1 15.6 19.6
JP
Daikin Industries Ltd
TSE:6367
5.8T JPY 1.2 20.4 8.8 14.2
CH
Geberit AG
SIX:GEBN
20.5B CHF 5.3 27.6 22.5 22.5
US
Lennox International Inc
NYSE:LII
17.3B USD 3.2 20.5 15.6 17.2
IE
Kingspan Group PLC
ISEQ:KRX
13.7B EUR 1.5 20.3 13.4 17.8