Oxford Metrics PLC
LSE:OMG

Watchlist Manager
Oxford Metrics PLC Logo
Oxford Metrics PLC
LSE:OMG
Watchlist
Price: 45.325 GBX 1.28%
Market Cap: 52.1m GBX

Intrinsic Value

The intrinsic value of one OMG stock under the Base Case scenario is 79.541 GBX. Compared to the current market price of 45.325 GBX, Oxford Metrics PLC is Undervalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OMG Intrinsic Value
79.541 GBX
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Oxford Metrics PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about OMG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OMG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Oxford Metrics PLC.

Explain Valuation
Compare OMG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OMG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Oxford Metrics PLC

Current Assets 57.8m
Cash & Short-Term Investments 39.9m
Receivables 9.8m
Other Current Assets 8.1m
Non-Current Assets 31m
Long-Term Investments 236k
PP&E 7m
Intangibles 23.8m
Current Liabilities 12.2m
Accounts Payable 9.7m
Other Current Liabilities 2.5m
Non-Current Liabilities 6.3m
Long-Term Debt 2.6m
Other Non-Current Liabilities 3.7m
Efficiency

Free Cash Flow Analysis
Oxford Metrics PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Oxford Metrics PLC

Revenue
38.1m GBP
Cost of Revenue
-13m GBP
Gross Profit
25m GBP
Operating Expenses
-28m GBP
Operating Income
-2.9m GBP
Other Expenses
996k GBP
Net Income
-1.9m GBP
Fundamental Scores

OMG Profitability Score
Profitability Due Diligence

Oxford Metrics PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional Gross Margin
Strong 3Y Average Net Margin
Strong 3Y Average Gross Margin
45/100
Profitability
Score

Oxford Metrics PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

OMG Solvency Score
Solvency Due Diligence

Oxford Metrics PLC's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Negative Net Debt
Low D/E
69/100
Solvency
Score

Oxford Metrics PLC's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OMG Price Targets Summary
Oxford Metrics PLC

Wall Street analysts forecast OMG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OMG is 91.8 GBX with a low forecast of 85.85 GBX and a high forecast of 99.75 GBX.

Lowest
Price Target
85.85 GBX
89% Upside
Average
Price Target
91.8 GBX
103% Upside
Highest
Price Target
99.75 GBX
120% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 12, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for OMG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

OMG Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one OMG stock?

The intrinsic value of one OMG stock under the Base Case scenario is 79.541 GBX.

Is OMG stock undervalued or overvalued?

Compared to the current market price of 45.325 GBX, Oxford Metrics PLC is Undervalued by 43%.

Back to Top