
Oxford Metrics PLC
LSE:OMG

Intrinsic Value
The intrinsic value of one
OMG
stock under the Base Case scenario is
78.24
GBX.
Compared to the current market price of 58.6 GBX,
Oxford Metrics PLC
is
Undervalued by 25%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Oxford Metrics PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Oxford Metrics PLC
Balance Sheet Decomposition
Oxford Metrics PLC
Current Assets | 67.8m |
Cash & Short-Term Investments | 50.7m |
Receivables | 9.4m |
Other Current Assets | 7.7m |
Non-Current Assets | 25.7m |
Long-Term Investments | 236k |
PP&E | 6.8m |
Intangibles | 18.7m |
Free Cash Flow Analysis
Oxford Metrics PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Oxford Metrics PLC
Revenue
|
41.5m
GBP
|
Cost of Revenue
|
-13.9m
GBP
|
Gross Profit
|
27.6m
GBP
|
Operating Expenses
|
-26.9m
GBP
|
Operating Income
|
724k
GBP
|
Other Expenses
|
34k
GBP
|
Net Income
|
758k
GBP
|
OMG Profitability Score
Profitability Due Diligence
Oxford Metrics PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Score
Oxford Metrics PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.
OMG Solvency Score
Solvency Due Diligence
Oxford Metrics PLC's solvency score is 76/100. The higher the solvency score, the more solvent the company is.

Score
Oxford Metrics PLC's solvency score is 76/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
OMG Price Targets Summary
Oxford Metrics PLC
According to Wall Street analysts, the average 1-year price target for
OMG
is 102 GBX
with a low forecast of 101 GBX and a high forecast of 105 GBX.
Dividends
Current shareholder yield for OMG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
OMG
stock under the Base Case scenario is
78.24
GBX.
Compared to the current market price of 58.6 GBX,
Oxford Metrics PLC
is
Undervalued by 25%.