First Time Loading...

Oxford Metrics PLC
LSE:OMG

Watchlist Manager
Oxford Metrics PLC Logo
Oxford Metrics PLC
LSE:OMG
Watchlist
Price: 105.5 GBX Market Closed
Updated: Apr 20, 2024

Relative Value

The Relative Value of one OMG stock under the Base Case scenario is 142.74 GBX. Compared to the current market price of 105.5 GBX, Oxford Metrics PLC is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OMG Relative Value
Base Case
142.74 GBX
Undervaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
35
Median 3Y
4.2
Median 5Y
3.5
Industry
2.2
Forward
2.8
vs History
69
vs Industry
27
Median 3Y
25.1
Median 5Y
30
Industry
24
Forward
21.5
vs History
15
vs Industry
14
Median 3Y
31.9
Median 5Y
16.9
Industry
16.9
vs History
vs Industry
22
Median 3Y
-34.6
Median 5Y
14.9
Industry
21.5
vs History
79
vs Industry
57
Median 3Y
1.9
Median 5Y
3.6
Industry
2.7
vs History
82
vs Industry
49
Median 3Y
2.5
Median 5Y
2.8
Industry
2.2
Forward
1.5
vs History
80
vs Industry
60
Median 3Y
3.7
Median 5Y
4
Industry
4.7
vs History
77
vs Industry
36
Median 3Y
14.4
Median 5Y
14
Industry
13
Forward
7.5
vs History
79
vs Industry
29
Median 3Y
29.2
Median 5Y
25.5
Industry
16.5
Forward
11.2
vs History
12
vs Industry
24
Median 3Y
12
Median 5Y
14.7
Industry
15.3
vs History
vs Industry
25
Median 3Y
-20
Median 5Y
11.7
Industry
18.1
vs History
74
vs Industry
29
Median 3Y
4.7
Median 5Y
4.4
Industry
2.3

Multiples Across Competitors

OMG Competitors Multiples
Oxford Metrics PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Oxford Metrics PLC
LSE:OMG
137.6m GBP 3.1 24.3 9.7 15.5
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
262.5B USD 7.5 63.5 25.8 42.8
US
Adobe Inc
NASDAQ:ADBE
210.7B USD 10.6 43.9 26.3 29.5
DE
SAP SE
XETRA:SAP
193.5B EUR 6.2 31.5 24.1 29.1
US
Intuit Inc
NASDAQ:INTU
169.5B USD 11.2 61.2 41 50.1
US
Synopsys Inc
NASDAQ:SNPS
77.9B USD 12.7 55.3 46.1 54.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.1B USD 18.6 73.1 53.5 59.7
US
Workday Inc
NASDAQ:WDAY
66.3B USD 9.1 48 132.3 336.1
CA
Constellation Software Inc
TSX:CSU
77.6B CAD 6.7 99.9 26.1 48.5
EV/EBITDA Multiple
EBITDA Growth
UK
Oxford Metrics PLC
LSE:OMG
Average EV/EBITDA: 20 154.9
9.7
61%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.8
95%
US
Adobe Inc
NASDAQ:ADBE
26.3
69%
DE
SAP SE
XETRA:SAP
24.1
64%
US
Intuit Inc
NASDAQ:INTU
41
123%
US
Synopsys Inc
NASDAQ:SNPS
46.1
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.5
107%
US
Workday Inc
NASDAQ:WDAY
132.3
650%
CA
Constellation Software Inc
TSX:CSU
26.1
N/A
EV/EBIT Multiple
EBIT Growth
UK
Oxford Metrics PLC
LSE:OMG
Average EV/EBIT: 22 192.5
15.5
89%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
42.8
179%
US
Adobe Inc
NASDAQ:ADBE
29.5
79%
DE
SAP SE
XETRA:SAP
29.1
79%
US
Intuit Inc
NASDAQ:INTU
50.1
166%
US
Synopsys Inc
NASDAQ:SNPS
54.4
144%
US
Cadence Design Systems Inc
NASDAQ:CDNS
59.7
123%
US
Workday Inc
NASDAQ:WDAY
336.1
1 554%
CA
Constellation Software Inc
TSX:CSU
48.5
N/A

See Also

Discover More