Oxford Metrics PLC
LSE:OMG

Watchlist Manager
Oxford Metrics PLC Logo
Oxford Metrics PLC
LSE:OMG
Watchlist
Price: 50 GBX -13.49% Market Closed
Market Cap: 61.8m GBX

Relative Value

The Relative Value of one OMG stock under the Base Case scenario is 81.48 GBX. Compared to the current market price of 50 GBX, Oxford Metrics PLC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OMG Relative Value
Base Case
81.48 GBX
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
54
Median 3Y
3.1
Median 5Y
3.4
Industry
2.4
Forward
1.4
vs History
12
vs Industry
7
Median 3Y
30.8
Median 5Y
41.9
Industry
22.6
Forward
19
vs History
vs Industry
23
Median 3Y
28
Median 5Y
16
Industry
17
vs History
vs Industry
22
Median 3Y
-38.8
Median 5Y
-11.1
Industry
21.5
vs History
96
vs Industry
75
Median 3Y
1.6
Median 5Y
1.8
Industry
2.9
vs History
96
vs Industry
77
Median 3Y
1.6
Median 5Y
2.3
Industry
2.4
Forward
0.4
vs History
96
vs Industry
84
Median 3Y
2.5
Median 5Y
3.3
Industry
4.9
vs History
96
vs Industry
52
Median 3Y
8.2
Median 5Y
12.2
Industry
12.6
Forward
2.6
vs History
60
vs Industry
16
Median 3Y
19.8
Median 5Y
30
Industry
16.2
Forward
6.8
vs History
vs Industry
34
Median 3Y
14.8
Median 5Y
12
Industry
15.5
vs History
vs Industry
3
Median 3Y
-5.9
Median 5Y
10.4
Industry
18.8
vs History
96
vs Industry
76
Median 3Y
2.8
Median 5Y
3.7
Industry
2.4

Multiples Across Competitors

OMG Competitors Multiples
Oxford Metrics PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Oxford Metrics PLC
LSE:OMG
65.7m GBP 1.6 86.7 3.7 24.3
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
291.3B EUR 8.3 50.7 27.4 31.4
US
Palantir Technologies Inc
NYSE:PLTR
328.3B USD 105.4 575.2 741.5 796
US
Salesforce Inc
NYSE:CRM
249B USD 6.5 40.1 21.1 30.3
US
Intuit Inc
NASDAQ:INTU
210.7B USD 11.6 60.7 38.4 45.1
US
Adobe Inc
NASDAQ:ADBE
161B USD 7.1 23.4 18.4 20.3
US
NCR Corp
LSE:0K45
156.3B USD 45.4 169.5 488.4 3 484.2
US
Applovin Corp
NASDAQ:APP
116.5B USD 22.7 60.7 42.6 50.1
US
Microstrategy Inc
NASDAQ:MSTR
98.2B USD 213.9 -18.4 -3 089.8 -1 599.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81B USD 16.6 74.9 47.5 54.1
P/S Multiple
Revenue Growth P/S to Growth
UK
Oxford Metrics PLC
LSE:OMG
Average P/S: 21 304.5
1.6
11%
0.1
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.3
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
105.4
33%
3.2
US
Salesforce Inc
NYSE:CRM
6.5
10%
0.6
US
Intuit Inc
NASDAQ:INTU
11.6
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.1
10%
0.7
US
N
NCR Corp
LSE:0K45
45.4
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22.7
23%
1
US
Microstrategy Inc
NASDAQ:MSTR
213.9
4%
53.5
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
12%
1.4
P/E Multiple
Earnings Growth PEG
UK
Oxford Metrics PLC
LSE:OMG
Average P/E: 126.9
86.7
84%
1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
50.7
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
575.2
73%
7.9
US
Salesforce Inc
NYSE:CRM
40.1
32%
1.3
US
Intuit Inc
NASDAQ:INTU
60.7
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
23.4
26%
0.9
US
N
NCR Corp
LSE:0K45
169.5
-47%
N/A
US
Applovin Corp
NASDAQ:APP
60.7
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.9
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Oxford Metrics PLC
LSE:OMG
Average EV/EBITDA: 158.8
3.7
20%
0.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
27.4
19%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
741.5
109%
6.8
US
Salesforce Inc
NYSE:CRM
21.1
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.4
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.4
17%
1.1
US
N
NCR Corp
LSE:0K45
488.4
12%
40.7
US
Applovin Corp
NASDAQ:APP
42.6
42%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 089.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.5
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Oxford Metrics PLC
LSE:OMG
Average EV/EBIT: 504
24.3
77%
0.3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
31.4
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
796
110%
7.2
US
Salesforce Inc
NYSE:CRM
30.3
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.1
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.3
20%
1
US
N
NCR Corp
LSE:0K45
3 484.2
90%
38.7
US
Applovin Corp
NASDAQ:APP
50.1
45%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 599.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.1
28%
1.9