OPG Power Ventures PLC
LSE:OPG
OPG Power Ventures PLC
LSE:OPG
Price:
5.4
GBX
-0.74%
Market Closed
Market Cap:
£13.3m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
OPG Power Ventures PLC
LSE:OPG
|
IM |
|
D
|
Dat Xanh Group JSC
VN:DXG
|
VN |
|
D P Wires Ltd
NSE:DPWIRES
|
IN |
|
H
|
Harbin Sayyas Windows Co Ltd
SZSE:301227
|
CN |
|
G
|
Glad Cube Inc
TSE:9561
|
JP |
|
U
|
Unilever Indonesia Tbk PT
OTC:UNLRY
|
ID |
|
N
|
NetEase Inc
HKEX:9999
|
CN |
|
H
|
H World Group Ltd
BMV:HTHTN
|
CN |
|
G
|
Gander Gold Corp
CNSX:GAND
|
CA |
|
Kokusai Electric Corp
TSE:6525
|
JP |
|
Victory Securities (Holdings) Company Ltd
HKEX:8540
|
HK |
Income Statement
Earnings Waterfall
OPG Power Ventures PLC
OPG Power Ventures PLC
Income Statement
OPG Power Ventures PLC
OPG Power Ventures PLC
Currency: GBP
| Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
2
|
0
|
4
|
0
|
5
|
0
|
8
|
4
|
9
|
10
|
16
|
28
|
12
|
1
|
12
|
12
|
10
|
10
|
9
|
8
|
6
|
5
|
4
|
4
|
4
|
5
|
5
|
4
|
0
|
|
| Revenue |
12
N/A
|
16
+41%
|
33
+104%
|
48
+45%
|
45
-6%
|
39
-13%
|
56
+43%
|
86
+53%
|
99
+15%
|
98
-1%
|
100
+2%
|
110
+10%
|
128
+17%
|
190
+48%
|
136
-28%
|
85
-38%
|
140
+65%
|
152
+8%
|
141
-7%
|
141
+0%
|
154
+9%
|
112
-27%
|
94
-16%
|
113
+21%
|
80
-29%
|
52
-36%
|
59
+14%
|
102
+73%
|
161
+58%
|
178
+11%
|
157
-12%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4)
|
(8)
|
(19)
|
(30)
|
(31)
|
(27)
|
(35)
|
(54)
|
(62)
|
(60)
|
(61)
|
(64)
|
(72)
|
(110)
|
(68)
|
(44)
|
(100)
|
(110)
|
(92)
|
(85)
|
(90)
|
(65)
|
(57)
|
(76)
|
(57)
|
(35)
|
(42)
|
(82)
|
(133)
|
(143)
|
(133)
|
|
| Gross Profit |
7
N/A
|
8
+4%
|
15
+88%
|
18
+26%
|
14
-24%
|
12
-12%
|
22
+77%
|
32
+47%
|
37
+16%
|
38
+3%
|
39
+2%
|
46
+20%
|
57
+22%
|
80
+41%
|
68
-14%
|
41
-40%
|
40
-3%
|
42
+5%
|
49
+17%
|
56
+15%
|
64
+14%
|
47
-26%
|
37
-22%
|
38
+2%
|
24
-37%
|
16
-31%
|
16
+1%
|
20
+21%
|
28
+41%
|
35
+25%
|
24
-31%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||
| Operating Expenses |
(4)
|
(2)
|
(2)
|
(4)
|
(3)
|
(5)
|
(8)
|
(9)
|
(7)
|
(8)
|
(9)
|
(11)
|
(11)
|
(20)
|
(23)
|
(22)
|
(22)
|
(27)
|
(20)
|
(24)
|
(40)
|
(21)
|
(9)
|
(17)
|
(8)
|
(5)
|
(6)
|
(8)
|
(17)
|
(22)
|
(16)
|
|
| Selling, General & Administrative |
(4)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(9)
|
(9)
|
(7)
|
(8)
|
(9)
|
(11)
|
(15)
|
(25)
|
(17)
|
(12)
|
(17)
|
(19)
|
(16)
|
(20)
|
(34)
|
(26)
|
(15)
|
(14)
|
(10)
|
(9)
|
(7)
|
(8)
|
(15)
|
(21)
|
(14)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(1)
|
0
|
(7)
|
(4)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Other Operating Expenses |
0
|
2
|
3
|
2
|
3
|
2
|
1
|
(0)
|
0
|
0
|
0
|
0
|
4
|
5
|
0
|
(6)
|
2
|
(2)
|
3
|
2
|
1
|
10
|
11
|
2
|
8
|
10
|
7
|
5
|
4
|
4
|
4
|
|
| Operating Income |
4
N/A
|
6
+55%
|
13
+119%
|
14
+8%
|
11
-23%
|
7
-31%
|
14
+84%
|
23
+68%
|
30
+30%
|
30
+0%
|
30
+1%
|
35
+18%
|
45
+28%
|
60
+33%
|
46
-24%
|
20
-57%
|
18
-8%
|
15
-15%
|
29
+90%
|
32
+11%
|
24
-26%
|
26
+8%
|
28
+7%
|
20
-27%
|
16
-20%
|
11
-29%
|
10
-9%
|
12
+11%
|
11
0%
|
13
+9%
|
8
-36%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||
| Interest Income Expense |
2
|
0
|
(2)
|
(3)
|
(4)
|
(1)
|
(2)
|
(7)
|
(10)
|
(9)
|
(8)
|
(8)
|
(16)
|
(28)
|
(11)
|
1
|
(11)
|
(10)
|
(11)
|
(12)
|
(9)
|
(7)
|
(5)
|
(3)
|
(2)
|
(4)
|
(2)
|
(1)
|
(3)
|
(4)
|
(2)
|
|
| Non-Reccuring Items |
0
|
(1)
|
0
|
(0)
|
(5)
|
(5)
|
(1)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
5
N/A
|
5
-4%
|
11
+115%
|
11
-4%
|
2
-79%
|
2
-26%
|
11
+518%
|
16
+49%
|
18
+15%
|
21
+15%
|
22
+5%
|
26
+22%
|
29
+8%
|
31
+10%
|
32
+1%
|
18
-43%
|
2
-88%
|
5
+141%
|
17
+219%
|
19
+14%
|
15
-25%
|
18
+21%
|
22
+23%
|
16
-25%
|
13
-20%
|
6
-52%
|
10
+65%
|
14
+33%
|
8
-44%
|
8
+2%
|
5
-34%
|
|
| Net Income | ||||||||||||||||||||||||||||||||
| Tax Provision |
(1)
|
(1)
|
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(10)
|
(8)
|
5
|
4
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(4)
|
(8)
|
(10)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
|
| Income from Continuing Operations |
4
|
4
|
9
|
8
|
0
|
(0)
|
9
|
13
|
15
|
17
|
17
|
21
|
19
|
24
|
37
|
22
|
(1)
|
4
|
15
|
16
|
10
|
14
|
13
|
6
|
9
|
4
|
7
|
11
|
4
|
5
|
1
|
|
| Income to Minority Interest |
(3)
|
(3)
|
(3)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
11
|
14
|
9
|
0
|
(1)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
1
N/A
|
1
+56%
|
6
+343%
|
7
+8%
|
0
-96%
|
(0)
N/A
|
9
N/A
|
13
+46%
|
15
+14%
|
17
+17%
|
17
+2%
|
21
+24%
|
19
-13%
|
24
+26%
|
30
+26%
|
10
-66%
|
(87)
N/A
|
(78)
+10%
|
14
N/A
|
15
+9%
|
8
-46%
|
12
+51%
|
14
+14%
|
7
-54%
|
6
-8%
|
1
-88%
|
7
+943%
|
11
+48%
|
4
-60%
|
5
+6%
|
1
-68%
|
|
| EPS (Diluted) |
0
N/A
|
0.01
N/A
|
0.02
+100%
|
0.02
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.05
+25%
|
0.04
-20%
|
0.06
+50%
|
0.07
+17%
|
0.02
-71%
|
-0.24
N/A
|
-0.18
+25%
|
0.04
N/A
|
0.04
N/A
|
0.03
-25%
|
0.03
N/A
|
0.03
N/A
|
0.02
-33%
|
0.02
N/A
|
0.01
-50%
|
0.02
+100%
|
0.03
+50%
|
0.01
-67%
|
0.01
N/A
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
