OPG Power Ventures PLC
LSE:OPG

Watchlist Manager
OPG Power Ventures PLC Logo
OPG Power Ventures PLC
LSE:OPG
Watchlist
Price: 5.4 GBX -0.74% Market Closed
Market Cap: 21.6m GBX

Intrinsic Value

The intrinsic value of one OPG stock under the Base Case scenario is 26.32 GBX. Compared to the current market price of 5.4 GBX, OPG Power Ventures PLC is Undervalued by 79%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OPG Intrinsic Value
26.32 GBX
Undervaluation 79%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
OPG Power Ventures PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about OPG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OPG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for OPG Power Ventures PLC.

Explain Valuation
Compare OPG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OPG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
OPG Power Ventures PLC

Current Assets 65.1m
Cash & Short-Term Investments 15.3m
Receivables 21.7m
Other Current Assets 28.1m
Non-Current Assets 164.3m
Long-Term Investments 14.7m
PP&E 148.2m
Intangibles 37.7k
Other Non-Current Assets 1.5m
Current Liabilities 34.3m
Accounts Payable 31.7m
Other Current Liabilities 2.5m
Non-Current Liabilities 30.4m
Long-Term Debt 8.3m
Other Non-Current Liabilities 22m
Efficiency

Free Cash Flow Analysis
OPG Power Ventures PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
OPG Power Ventures PLC

Revenue
156.7m GBP
Cost of Revenue
-132.5m GBP
Gross Profit
24.2m GBP
Operating Expenses
-16.2m GBP
Operating Income
8m GBP
Other Expenses
-6.6m GBP
Net Income
1.4m GBP
Fundamental Scores

OPG Profitability Score
Profitability Due Diligence

OPG Power Ventures PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Healthy Gross Margin
ROE is Increasing
42/100
Profitability
Score

OPG Power Ventures PLC's profitability score is 42/100. The higher the profitability score, the more profitable the company is.

OPG Solvency Score
Solvency Due Diligence

OPG Power Ventures PLC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
51/100
Solvency
Score

OPG Power Ventures PLC's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OPG Price Targets Summary
OPG Power Ventures PLC

There are no price targets for OPG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OPG stock?

The intrinsic value of one OPG stock under the Base Case scenario is 26.32 GBX.

Is OPG stock undervalued or overvalued?

Compared to the current market price of 5.4 GBX, OPG Power Ventures PLC is Undervalued by 79%.

Back to Top