OptiBiotix Health PLC
LSE:OPTI
Balance Sheet
Balance Sheet Decomposition
OptiBiotix Health PLC
Current Assets | 1.8m |
Cash & Short-Term Investments | 893k |
Receivables | 772k |
Other Current Assets | 179k |
Non-Current Assets | 8.1m |
Long-Term Investments | 6.6m |
Intangibles | 1.5m |
Current Liabilities | 514k |
Accounts Payable | 514k |
Non-Current Liabilities | 348k |
Other Non-Current Liabilities | 348k |
Balance Sheet
OptiBiotix Health PLC
Nov-2013 | Nov-2014 | Nov-2015 | Nov-2016 | Nov-2017 | Nov-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
3
|
2
|
3
|
1
|
1
|
0
|
1
|
2
|
1
|
|
Cash |
0
|
0
|
2
|
3
|
0
|
0
|
0
|
1
|
2
|
1
|
|
Cash Equivalents |
0
|
3
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
1
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
0
|
3
|
2
|
3
|
2
|
2
|
1
|
2
|
4
|
2
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
0
|
2
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
2
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
4
|
4
|
3
|
9
|
14
|
8
|
|
Total Assets |
0
N/A
|
6
+1 788%
|
4
-23%
|
6
+30%
|
8
+35%
|
8
+5%
|
7
-15%
|
14
+102%
|
20
+47%
|
12
-43%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
0
N/A
|
1
+258%
|
1
-26%
|
1
+35%
|
1
-17%
|
1
+61%
|
2
+84%
|
2
+2%
|
2
+6%
|
1
-68%
|
|
Equity | |||||||||||
Common Stock |
6
|
7
|
7
|
7
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Retained Earnings |
7
|
8
|
7
|
8
|
1
|
4
|
1
|
7
|
14
|
6
|
|
Additional Paid In Capital |
1
|
6
|
4
|
6
|
6
|
2
|
2
|
3
|
3
|
3
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
5
+4 812%
|
4
-22%
|
5
+29%
|
7
+43%
|
7
0%
|
5
-30%
|
12
+139%
|
18
+54%
|
11
-40%
|
|
Total Liabilities & Equity |
0
N/A
|
6
+1 788%
|
4
-23%
|
6
+30%
|
8
+35%
|
8
+5%
|
7
-15%
|
14
+102%
|
20
+47%
|
12
-43%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
6
|
78
|
74
|
78
|
79
|
85
|
85
|
88
|
88
|
91
|