OptiBiotix Health PLC
LSE:OPTI
Cash Flow Statement
Cash Flow Statement
OptiBiotix Health PLC
Jul-2010 | Jan-2011 | Jul-2011 | Jan-2012 | Jul-2012 | Jan-2013 | Nov-2013 | May-2014 | Nov-2014 | May-2015 | Nov-2015 | May-2016 | Nov-2016 | May-2017 | Nov-2017 | May-2018 | Nov-2018 | May-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||
Net Income |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(5)
|
(1)
|
(2)
|
(2)
|
(2)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
0
|
1
|
1
|
|
Cash from Operating Activities |
(0)
N/A
|
(0)
-25%
|
(0)
-540%
|
(1)
-263%
|
(1)
+2%
|
(0)
+82%
|
(1)
-138%
|
(1)
-4%
|
(1)
-31%
|
(1)
-76%
|
(1)
+18%
|
(1)
-41%
|
(1)
+10%
|
(1)
-10%
|
(2)
-28%
|
(2)
-1%
|
(1)
+30%
|
(1)
+18%
|
(2)
-71%
|
(1)
+23%
|
(1)
+30%
|
(1)
-24%
|
(1)
+15%
|
(2)
-60%
|
(1)
+14%
|
(1)
+17%
|
(1)
-15%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
|
Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
-11%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
0%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
(0)
-689%
|
(0)
+11%
|
(0)
+96%
|
(0)
-4 761%
|
(1)
-75%
|
(1)
+28%
|
(0)
+24%
|
(0)
+23%
|
(0)
+23%
|
(0)
+39%
|
(0)
-18%
|
(0)
+21%
|
(0)
-118%
|
0
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
1
|
1
|
0
|
1
|
1
|
3
|
3
|
0
|
2
|
2
|
0
|
0
|
2
|
2
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
3
|
2
|
0
|
0
|
|
Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
1
+9 400%
|
1
+17%
|
0
-85%
|
1
+194%
|
1
+14%
|
3
+479%
|
3
+1%
|
0
-95%
|
2
+1 491%
|
2
-5%
|
0
-98%
|
0
+248%
|
2
+943%
|
2
+8%
|
1
-43%
|
1
+42%
|
2
+56%
|
2
-25%
|
1
-44%
|
1
+10%
|
3
+178%
|
2
-31%
|
0
-76%
|
0
-2%
|
|
Change in Cash | ||||||||||||||||||||||||||||
Net Change in Cash |
(0)
N/A
|
(0)
-25%
|
0
N/A
|
0
+150%
|
(0)
N/A
|
(0)
-67%
|
0
N/A
|
0
N/A
|
3
+4 000%
|
2
-17%
|
(1)
N/A
|
1
N/A
|
1
-1%
|
(2)
N/A
|
(2)
-14%
|
(0)
+93%
|
0
N/A
|
(1)
N/A
|
(1)
-7%
|
0
N/A
|
0
-16%
|
(0)
N/A
|
(0)
+80%
|
1
N/A
|
1
-55%
|
(1)
N/A
|
(1)
+36%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||
Free Cash Flow |
(0)
N/A
|
(0)
-25%
|
(0)
-560%
|
(1)
-258%
|
(1)
+3%
|
(0)
+82%
|
(1)
-138%
|
(1)
-4%
|
(1)
-31%
|
(1)
-76%
|
(1)
+18%
|
(1)
-41%
|
(1)
-2%
|
(2)
-11%
|
(2)
-14%
|
(2)
+1%
|
(2)
+4%
|
(2)
-8%
|
(2)
-26%
|
(2)
+23%
|
(1)
+28%
|
(1)
-11%
|
(1)
+31%
|
(2)
-80%
|
(2)
+9%
|
(1)
+20%
|
(1)
-10%
|