First Time Loading...

Oxford BioMedica PLC
LSE:OXB

Watchlist Manager
Oxford BioMedica PLC Logo
Oxford BioMedica PLC
LSE:OXB
Watchlist
Price: 328 GBX 9.33%
Updated: May 6, 2024

Relative Value

The Relative Value of one OXB stock under the Base Case scenario is 632.72 GBX. Compared to the current market price of 328 GBX, Oxford BioMedica PLC is Undervalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OXB Relative Value
Base Case
632.72 GBX
Undervaluation 48%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
76
Median 3Y
3.1
Median 5Y
6.7
Industry
8.3
Forward
3.4
vs History
vs Industry
10
Median 3Y
-4.7
Median 5Y
-11.2
Industry
26.8
Forward
-3.4
vs History
12
vs Industry
3
Median 3Y
29.7
Median 5Y
19.3
Industry
23.3
vs History
vs Industry
8
Median 3Y
-3.1
Median 5Y
-6.2
Industry
21.4
vs History
76
vs Industry
49
Median 3Y
2.1
Median 5Y
5.4
Industry
2.6
vs History
79
vs Industry
68
Median 3Y
2.8
Median 5Y
6.4
Industry
7.5
Forward
3.2
vs History
71
vs Industry
56
Median 3Y
5.5
Median 5Y
10.7
Industry
9.2
vs History
vs Industry
15
Median 3Y
-3.3
Median 5Y
-7.2
Industry
4.5
Forward
-5
vs History
vs Industry
13
Median 3Y
-3.2
Median 5Y
-7.9
Industry
4.4
Forward
-3.2
vs History
14
vs Industry
4
Median 3Y
25.7
Median 5Y
15.4
Industry
5.6
vs History
vs Industry
11
Median 3Y
-13.4
Median 5Y
-16.8
Industry
3.4
vs History
77
vs Industry
58
Median 3Y
1.3
Median 5Y
4.6
Industry
5

Multiples Across Competitors

OXB Competitors Multiples
Oxford BioMedica PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Oxford BioMedica PLC
LSE:OXB
316.6m GBP 2.7 -5.1 -5.5 -3.5
US
Abbvie Inc
NYSE:ABBV
289.2B USD 5.3 60 13 19.9
US
Amgen Inc
NASDAQ:AMGN
166.7B USD 5.9 24.8 17.9 26.8
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
104.7B USD 8 26.5 17.8 19.6
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
103.4B USD 10.5 28.6 22.8 23.9
AU
CSL Ltd
ASX:CSL
133.1B AUD 6.2 35.6 21.6 26.7
US
Gilead Sciences Inc
NASDAQ:GILD
80.7B USD 2.9 166.8 6.7 8.8
US
Moderna Inc
NASDAQ:MRNA
47.8B USD 7 -10.1 -11 -9.4
US
Seagen Inc
NASDAQ:SGEN
43.1B USD 18.8 -57.5 -61.9 -55.8
US
Biogen Inc
NASDAQ:BIIB
31.7B USD 3.3 27.1 13.9 17.4
KR
Celltrion Inc
KRX:068270
39.2T KRW 18 73.1 44.7 61.6
P/E Multiple
Earnings Growth
UK
Oxford BioMedica PLC
LSE:OXB
Average P/E: 55.3
Negative Multiple: -5.1
N/A
US
Abbvie Inc
NYSE:ABBV
60
405%
US
Amgen Inc
NASDAQ:AMGN
24.8
82%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
26.5
45%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
28.6
49%
AU
CSL Ltd
ASX:CSL
35.6
84%
US
Gilead Sciences Inc
NASDAQ:GILD
166.8
75%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -10.1 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -57.5 N/A
US
Biogen Inc
NASDAQ:BIIB
27.1
155%
KR
Celltrion Inc
KRX:068270
73.1
105%
EV/EBITDA Multiple
EBITDA Growth
UK
Oxford BioMedica PLC
LSE:OXB
Average EV/EBITDA: 19.8
Negative Multiple: -5.5
N/A
US
Abbvie Inc
NYSE:ABBV
13
26%
US
Amgen Inc
NASDAQ:AMGN
17.9
62%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.8
50%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.8
59%
AU
CSL Ltd
ASX:CSL
21.6
54%
US
Gilead Sciences Inc
NASDAQ:GILD
6.7
18%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -11 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -61.9 N/A
US
Biogen Inc
NASDAQ:BIIB
13.9
67%
KR
Celltrion Inc
KRX:068270
44.7
109%
EV/EBIT Multiple
EBIT Growth
UK
Oxford BioMedica PLC
LSE:OXB
Average EV/EBIT: 25.6
Negative Multiple: -3.5
N/A
US
Abbvie Inc
NYSE:ABBV
19.9
79%
US
Amgen Inc
NASDAQ:AMGN
26.8
98%
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
19.6
50%
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.9
61%
AU
CSL Ltd
ASX:CSL
26.7
70%
US
Gilead Sciences Inc
NASDAQ:GILD
8.8
35%
US
Moderna Inc
NASDAQ:MRNA
Negative Multiple: -9.4 N/A
US
Seagen Inc
NASDAQ:SGEN
Negative Multiple: -55.8 N/A
US
Biogen Inc
NASDAQ:BIIB
17.4
75%
KR
Celltrion Inc
KRX:068270
61.6
138%

See Also

Discover More