Pagegroup PLC
LSE:PAGE

Watchlist Manager
Pagegroup PLC Logo
Pagegroup PLC
LSE:PAGE
Watchlist
Price: 272 GBX 1.12%
Market Cap: 893.8m GBX

Relative Value

The Relative Value of one PAGE stock under the Base Case scenario is 396.77 GBX. Compared to the current market price of 272 GBX, Pagegroup PLC is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAGE Relative Value
Base Case
396.77 GBX
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
Forward
0.6
vs History
15
vs Industry
12
Median 3Y
14.6
Median 5Y
14.7
Industry
19.2
Forward
36.2
vs History
76
vs Industry
54
Median 3Y
8.3
Median 5Y
8.6
Industry
13
vs History
55
vs Industry
34
Median 3Y
14.7
Median 5Y
16
Industry
18.6
vs History
79
vs Industry
23
Median 3Y
4.2
Median 5Y
4.2
Industry
2.4
vs History
95
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
0.6
vs History
95
vs Industry
69
Median 3Y
1.3
Median 5Y
1.4
Industry
3.4
vs History
46
vs Industry
39
Median 3Y
7.1
Median 5Y
7.6
Industry
10.2
Forward
9
vs History
25
vs Industry
20
Median 3Y
10
Median 5Y
12.6
Industry
13.5
Forward
28.8
vs History
76
vs Industry
50
Median 3Y
8.1
Median 5Y
8.5
Industry
12.4
vs History
76
vs Industry
44
Median 3Y
9.4
Median 5Y
10
Industry
14.9
vs History
22
vs Industry
21
Median 3Y
2.3
Median 5Y
2.3
Industry
1.7

Multiples Across Competitors

PAGE Competitors Multiples
Pagegroup PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pagegroup PLC
LSE:PAGE
893.8m GBP 0.5 31.4 7.8 17.2
JP
Recruit Holdings Co Ltd
TSE:6098
12T JPY 3.4 29.4 18.9 23.1
US
Robert Half Inc
SWB:RHJ
6.5B EUR 1.3 36.4 23.7 28.9
NL
Randstad NV
AEX:RAND
6.4B EUR 0.3 60.8 9.2 19.6
CH
Adecco Group AG
SIX:ADEN
3.8B CHF 0.2 13.3 7.6 10.7
US
Robert Half International Inc
NYSE:RHI
4.6B USD 0.8 22.2 13.7 16.8
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.7 39.8 40.6
JP
Persol Holdings Co Ltd
TSE:2181
607.9B JPY 0.4 16.8 6.2 9.7
US
TriNet Group Inc
NYSE:TNET
4B USD 0.8 24.2 14.7 19.1
US
Korn Ferry
NYSE:KFY
3.6B USD 1.3 14.8 7.6 9.5
US
First Advantage Corp
NASDAQ:FA
3.2B USD 3 -21.3 41.4 -93.8
P/E Multiple
Earnings Growth PEG
UK
Pagegroup PLC
LSE:PAGE
Average P/E: 29.9
31.4
39%
0.8
JP
Recruit Holdings Co Ltd
TSE:6098
29.4
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
36.4
18%
2
NL
R
Randstad NV
AEX:RAND
60.8
87%
0.7
CH
A
Adecco Group AG
SIX:ADEN
13.3
24%
0.6
US
Robert Half International Inc
NYSE:RHI
22.2
18%
1.2
CN
5
51job Inc
F:IWQ
49.7
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
16.8
18%
0.9
US
TriNet Group Inc
NYSE:TNET
24.2
18%
1.3
US
Korn Ferry
NYSE:KFY
14.8
24%
0.6
US
F
First Advantage Corp
NASDAQ:FA
Negative Multiple: -21.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Pagegroup PLC
LSE:PAGE
Average EV/EBITDA: 17.3
7.8
14%
0.6
JP
Recruit Holdings Co Ltd
TSE:6098
18.9
12%
1.6
US
R
Robert Half Inc
SWB:RHJ
23.7
28%
0.8
NL
R
Randstad NV
AEX:RAND
9.2
8%
1.1
CH
A
Adecco Group AG
SIX:ADEN
7.6
11%
0.7
US
Robert Half International Inc
NYSE:RHI
13.7
28%
0.5
CN
5
51job Inc
F:IWQ
39.8
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.2
8%
0.8
US
TriNet Group Inc
NYSE:TNET
14.7
4%
3.7
US
Korn Ferry
NYSE:KFY
7.6
13%
0.6
US
F
First Advantage Corp
NASDAQ:FA
41.4
86%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Pagegroup PLC
LSE:PAGE
Average EV/EBIT: 19.5
17.2
25%
0.7
JP
Recruit Holdings Co Ltd
TSE:6098
23.1
N/A N/A
US
R
Robert Half Inc
SWB:RHJ
28.9
31%
0.9
NL
R
Randstad NV
AEX:RAND
19.6
20%
1
CH
A
Adecco Group AG
SIX:ADEN
10.7
15%
0.7
US
Robert Half International Inc
NYSE:RHI
16.8
31%
0.5
CN
5
51job Inc
F:IWQ
40.6
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
9.7
N/A N/A
US
TriNet Group Inc
NYSE:TNET
19.1
1%
19.1
US
Korn Ferry
NYSE:KFY
9.5
16%
0.6
US
F
First Advantage Corp
NASDAQ:FA
Negative Multiple: -93.8 N/A N/A