Pagegroup PLC
LSE:PAGE

Watchlist Manager
Pagegroup PLC Logo
Pagegroup PLC
LSE:PAGE
Watchlist
Price: 267 GBX -3.05%
Market Cap: 877.4m GBX

Relative Value

The Relative Value of one PAGE stock under the Base Case scenario is 397.62 GBX. Compared to the current market price of 267 GBX, Pagegroup PLC is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAGE Relative Value
Base Case
397.62 GBX
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3
Forward
0.6
vs History
19
vs Industry
12
Median 3Y
14.7
Median 5Y
15.6
Industry
19.5
Forward
35.6
vs History
82
vs Industry
54
Median 3Y
8.2
Median 5Y
8.6
Industry
12.7
vs History
61
vs Industry
34
Median 3Y
13.5
Median 5Y
16
Industry
18.4
vs History
82
vs Industry
23
Median 3Y
4.2
Median 5Y
4.2
Industry
2.4
vs History
98
vs Industry
64
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
0.6
vs History
98
vs Industry
69
Median 3Y
1.3
Median 5Y
1.4
Industry
3.3
vs History
50
vs Industry
39
Median 3Y
7.2
Median 5Y
7.8
Industry
10.4
Forward
8.9
vs History
30
vs Industry
20
Median 3Y
10.1
Median 5Y
12.6
Industry
13.4
Forward
28.3
vs History
79
vs Industry
50
Median 3Y
8.1
Median 5Y
8.5
Industry
12.1
vs History
80
vs Industry
44
Median 3Y
9.3
Median 5Y
10
Industry
14.7
vs History
25
vs Industry
21
Median 3Y
2.3
Median 5Y
2.4
Industry
1.7

Multiples Across Competitors

PAGE Competitors Multiples
Pagegroup PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pagegroup PLC
LSE:PAGE
877.4m GBP 0.5 30.8 7.7 16.9
JP
Recruit Holdings Co Ltd
TSE:6098
11.7T JPY 3.3 28.4 18.2 22.3
NL
Randstad NV
AEX:RAND
6.7B EUR 0.3 63.2 9.5 20.3
US
Robert Half Inc
SWB:RHJ
6.1B EUR 1.2 34.5 22.3 27.3
CH
Adecco Group AG
SIX:ADEN
4B CHF 0.2 14 7.8 11.1
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.9 40.1 40.9
US
Robert Half International Inc
NYSE:RHI
4.3B USD 0.8 21 12.9 15.8
JP
Persol Holdings Co Ltd
TSE:2181
617.9B JPY 0.4 17.2 6.3 9.9
US
TriNet Group Inc
NYSE:TNET
3.7B USD 0.7 22.2 13.6 17.7
US
Korn Ferry
NYSE:KFY
3.4B USD 1.3 14.1 7.3 9
US
First Advantage Corp
NASDAQ:FA
3B USD 2.9 -20.5 40.5 -91.7
P/E Multiple
Earnings Growth PEG
UK
Pagegroup PLC
LSE:PAGE
Average P/E: 29.5
30.8
39%
0.8
JP
Recruit Holdings Co Ltd
TSE:6098
28.4
N/A N/A
NL
R
Randstad NV
AEX:RAND
63.2
87%
0.7
US
R
Robert Half Inc
SWB:RHJ
34.5
18%
1.9
CH
A
Adecco Group AG
SIX:ADEN
14
24%
0.6
CN
5
51job Inc
F:IWQ
49.9
N/A N/A
US
Robert Half International Inc
NYSE:RHI
21
18%
1.2
JP
P
Persol Holdings Co Ltd
TSE:2181
17.2
18%
1
US
TriNet Group Inc
NYSE:TNET
22.2
18%
1.2
US
Korn Ferry
NYSE:KFY
14.1
24%
0.6
US
F
First Advantage Corp
NASDAQ:FA
Negative Multiple: -20.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Pagegroup PLC
LSE:PAGE
Average EV/EBITDA: 16.9
7.7
14%
0.5
JP
Recruit Holdings Co Ltd
TSE:6098
18.2
12%
1.5
NL
R
Randstad NV
AEX:RAND
9.5
8%
1.2
US
R
Robert Half Inc
SWB:RHJ
22.3
28%
0.8
CH
A
Adecco Group AG
SIX:ADEN
7.8
11%
0.7
CN
5
51job Inc
F:IWQ
40.1
N/A N/A
US
Robert Half International Inc
NYSE:RHI
12.9
28%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
6.3
8%
0.8
US
TriNet Group Inc
NYSE:TNET
13.6
4%
3.4
US
Korn Ferry
NYSE:KFY
7.3
13%
0.6
US
F
First Advantage Corp
NASDAQ:FA
40.5
86%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Pagegroup PLC
LSE:PAGE
Average EV/EBIT: 19.1
16.9
25%
0.7
JP
Recruit Holdings Co Ltd
TSE:6098
22.3
N/A N/A
NL
R
Randstad NV
AEX:RAND
20.3
20%
1
US
R
Robert Half Inc
SWB:RHJ
27.3
31%
0.9
CH
A
Adecco Group AG
SIX:ADEN
11.1
15%
0.7
CN
5
51job Inc
F:IWQ
40.9
N/A N/A
US
Robert Half International Inc
NYSE:RHI
15.8
31%
0.5
JP
P
Persol Holdings Co Ltd
TSE:2181
9.9
N/A N/A
US
TriNet Group Inc
NYSE:TNET
17.7
1%
17.7
US
Korn Ferry
NYSE:KFY
9
16%
0.6
US
F
First Advantage Corp
NASDAQ:FA
Negative Multiple: -91.7 N/A N/A