Panthera Resources PLC
LSE:PAT
Income Statement
Earnings Waterfall
Panthera Resources PLC
Revenue
|
0
USD
|
Operating Expenses
|
-1.2m
USD
|
Operating Income
|
-1.2m
USD
|
Other Expenses
|
-1.5m
USD
|
Net Income
|
-2.7m
USD
|
Income Statement
Panthera Resources PLC
Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||
Operating Expenses |
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Research & Development |
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
Operating Income |
(2)
N/A
|
(2)
-42%
|
(1)
+50%
|
(1)
+9%
|
(1)
-41%
|
(2)
-39%
|
(2)
-21%
|
(3)
-6%
|
(2)
+12%
|
(1)
+47%
|
|
Pre-Tax Income | |||||||||||
Interest Income Expense |
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(1)
|
(0)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Pre-Tax Income |
(2)
N/A
|
(2)
-42%
|
(1)
+50%
|
(1)
+9%
|
(2)
-118%
|
(4)
-62%
|
(3)
+14%
|
(3)
+16%
|
(3)
-21%
|
(3)
+13%
|
|
Net Income | |||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
(2)
N/A
|
(2)
-41%
|
(1)
+50%
|
(1)
+9%
|
(2)
-122%
|
(4)
-63%
|
(3)
+14%
|
(3)
+16%
|
(3)
-21%
|
(3)
+13%
|
|
EPS (Diluted) |
-0.02
N/A
|
-0.03
-50%
|
-0.01
+67%
|
-0.04
-300%
|
-0.03
+25%
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.03
-50%
|
-0.02
+33%
|