Panthera Resources PLC
LSE:PAT

Watchlist Manager
Panthera Resources PLC Logo
Panthera Resources PLC
LSE:PAT
Watchlist
Price: 20.5 GBX 0.49%
Market Cap: 51.6m GBX

Relative Value

PAT doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of PAT.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PAT Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
vs Industry
Median 3Y
-7.3
Median 5Y
-6.6
Industry
19.3
Forward
-0.3
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-8.4
Industry
11.2
vs History
vs Industry
Median 3Y
-8.8
Median 5Y
-8.4
Industry
18.5
vs History
4
vs Industry
3
Median 3Y
8.6
Median 5Y
7
Industry
2.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
8.5
vs History
20
vs Industry
13
Median 3Y
8.5
Median 5Y
8.5
Industry
12.6
Forward
0.6
vs History
20
vs Industry
15
Median 3Y
8.5
Median 5Y
8.5
Industry
15.2
Forward
0.6
vs History
20
vs Industry
22
Median 3Y
8.4
Median 5Y
8.4
Industry
12.6
vs History
20
vs Industry
18
Median 3Y
8.4
Median 5Y
8.4
Industry
16.9
vs History
vs Industry
77
Median 3Y
-7
Median 5Y
-7
Industry
1.9

Multiples Across Competitors

PAT Competitors Multiples
Panthera Resources PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Panthera Resources PLC
LSE:PAT
50.1m GBP 0 -25.8 49.1 49.1
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 747.8 36 561.7 20 170 23 146.4
ZA
Gold Fields Ltd
JSE:GFI
652.4B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
208.4B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
989.2B CNY 3 21.7 17.6 17.6
US
Newmont Corporation
NYSE:NEM
116.6B USD 5.4 16.2 9.8 12.5
AU
Greatland Gold PLC
ASX:GGP
150.2B AUD 78.2 222.1 160 179.5
CA
Agnico Eagle Mines Ltd
TSX:AEM
129.8B CAD 8.9 27.1 13.4 17.5
CA
Barrick Gold Corp
TSX:ABX
111B CAD 5.5 22.3 9.6 12.2
CA
Barrick Mining Corp
F:ABR0
68.6B EUR 5.5 22.3 9.6 12.2
CA
Wheaton Precious Metals Corp
TSX:WPM
77.9B CAD 30.7 56.1 41 52.2
P/S Multiple
Revenue Growth P/S to Growth
UK
Panthera Resources PLC
LSE:PAT
Average P/S: 1 485.6
Not Available
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
11 747.8
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
25%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
16%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
3
13%
0.2
US
Newmont Corporation
NYSE:NEM
5.4
11%
0.5
AU
G
Greatland Gold PLC
ASX:GGP
78.2
-11%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
8.9
19%
0.5
CA
Barrick Gold Corp
TSX:ABX
5.5
19%
0.3
CA
Barrick Mining Corp
F:ABR0
5.5
19%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
30.7
30%
1
P/E Multiple
Earnings Growth PEG
UK
Panthera Resources PLC
LSE:PAT
Average P/E: 4 618.7
Negative Multiple: -25.8
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
36 561.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
21.7
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.2
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
222.1
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
27.1
40%
0.7
CA
Barrick Gold Corp
TSX:ABX
22.3
44%
0.5
CA
Barrick Mining Corp
F:ABR0
22.3
45%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
56.1
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Panthera Resources PLC
LSE:PAT
Average EV/EBITDA: 2 275.6
49.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
20 170
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
30%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.8
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
160
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13.4
27%
0.5
CA
Barrick Gold Corp
TSX:ABX
9.6
33%
0.3
CA
Barrick Mining Corp
F:ABR0
9.6
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
41
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Panthera Resources PLC
LSE:PAT
Average EV/EBIT: 2 611
49.1
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
23 146.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.6
28%
0.6
US
Newmont Corporation
NYSE:NEM
12.5
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
179.5
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17.5
38%
0.5
CA
Barrick Gold Corp
TSX:ABX
12.2
43%
0.3
CA
Barrick Mining Corp
F:ABR0
12.2
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
52.2
28%
1.9