Pensionbee Group PLC
LSE:PBEE
Income Statement
Earnings Waterfall
Pensionbee Group PLC
Revenue
|
17.7m
GBP
|
Operating Expenses
|
-40m
GBP
|
Operating Income
|
-22.4m
GBP
|
Other Expenses
|
228k
GBP
|
Net Income
|
-22.1m
GBP
|
Income Statement
Pensionbee Group PLC
Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | ||
---|---|---|---|---|---|
Revenue | |||||
Revenue |
13
N/A
|
13
0%
|
19
+51%
|
18
-8%
|
|
Gross Profit | |||||
Cost of Revenue |
(4)
|
0
|
0
|
0
|
|
Gross Profit |
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||
Operating Expenses |
(35)
|
(36)
|
(53)
|
(40)
|
|
Selling, General & Administrative |
(23)
|
(31)
|
(33)
|
(36)
|
|
Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
(12)
|
(5)
|
(19)
|
(4)
|
|
Operating Income |
(26)
N/A
|
(24)
+10%
|
(33)
-42%
|
(22)
+33%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
0
|
(0)
|
(1)
|
(0)
|
|
Non-Reccuring Items |
0
|
(0)
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
(0)
|
0
|
0
|
0
|
|
Total Other Income |
1
|
(1)
|
0
|
0
|
|
Pre-Tax Income |
(27)
N/A
|
(25)
+8%
|
(35)
-41%
|
(22)
+36%
|
|
Net Income | |||||
Tax Provision |
0
|
0
|
1
|
0
|
|
Income from Continuing Operations |
(27)
|
(25)
|
(35)
|
(22)
|
|
Net Income (Common) |
(27)
N/A
|
(25)
+8%
|
(29)
-17%
|
(22)
+23%
|
|
EPS (Diluted) |
-0.13
N/A
|
-0.12
+8%
|
-0.12
N/A
|
-0.1
+17%
|