P

Pensionbee Group PLC
LSE:PBEE

Watchlist Manager
Pensionbee Group PLC
LSE:PBEE
Watchlist
Price: 162 GBX 0.93% Market Closed
Market Cap: 385.4m GBP

Relative Value

The Relative Value of one PBEE stock under the Base Case scenario is hidden GBX. Compared to the current market price of 162 GBX, Pensionbee Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PBEE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

PBEE Competitors Multiples
Pensionbee Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pensionbee Group PLC
LSE:PBEE
384.2m GBP 0.1 -0.9 0.1 0.1
US
Blackstone Inc
NYSE:BX
190.3B USD 14.4 70.3 30.3 30.5
US
BlackRock Inc
NYSE:BLK
175B USD 7.2 31.5 21.8 24.7
US
KKR & Co Inc
NYSE:KKR
110.8B USD 6.2 49 353.4 353.4
CA
Brookfield Corp
NYSE:BN
104B USD 1.4 125.1 11.7 17.7
ZA
Ninety One Ltd
JSE:NY1
91.9B Zac 0 0 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
69.4B EUR 23.1 40.7 50.8 51.6
US
Bank of New York Mellon Corp
NYSE:BK
82.4B USD 4.1 15.5 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
82.3B USD 23.4 41.1 44.1 44.8
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
113.8B CAD 23.4 41.1 31.8 32.3
LU
Reinet Investments SCA
JSE:RNI
78.8B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
UK
P
Pensionbee Group PLC
LSE:PBEE
Average P/E: 51.8
Negative Multiple: -0.9
N/A N/A
US
Blackstone Inc
NYSE:BX
70.3
53%
1.3
US
BlackRock Inc
NYSE:BLK
31.5
25%
1.3
US
KKR & Co Inc
NYSE:KKR
49
33%
1.5
CA
Brookfield Corp
NYSE:BN
125.1
168%
0.7
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
40.7
87%
0.5
US
Bank of New York Mellon Corp
NYSE:BK
15.5
10%
1.6
CA
Brookfield Asset Management Inc
NYSE:BAM
41.1
87%
0.5
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
41.1
87%
0.5
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
P
Pensionbee Group PLC
LSE:PBEE
Average EV/EBITDA: 68
0.1
N/A N/A
US
Blackstone Inc
NYSE:BX
30.3
18%
1.7
US
BlackRock Inc
NYSE:BLK
21.8
19%
1.1
US
KKR & Co Inc
NYSE:KKR
353.4
134%
2.6
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.8
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
44.1
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.8
243%
0.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
P
Pensionbee Group PLC
LSE:PBEE
Average EV/EBIT: 69.4
0.1
N/A N/A
US
Blackstone Inc
NYSE:BX
30.5
22%
1.4
US
BlackRock Inc
NYSE:BLK
24.7
22%
1.1
US
KKR & Co Inc
NYSE:KKR
353.4
126%
2.8
CA
Brookfield Corp
NYSE:BN
17.7
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
51.6
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
44.8
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
32.3
237%
0.1
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A