Palace Capital PLC
LSE:PCA
Cash Flow Statement
Cash Flow Statement
Palace Capital PLC
Jan-2007 | Jul-2007 | Jan-2008 | Jul-2008 | Jan-2009 | Jul-2009 | Jan-2010 | Jul-2010 | Jan-2011 | Jul-2011 | Jan-2012 | Jul-2012 | Jan-2013 | Jul-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||||||||||
Net Income |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
21
|
30
|
14
|
13
|
12
|
8
|
13
|
14
|
13
|
17
|
6
|
(3)
|
(9)
|
(15)
|
(6)
|
10
|
25
|
4
|
(36)
|
(24)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(20)
|
(27)
|
(8)
|
(3)
|
(2)
|
1
|
(3)
|
(4)
|
(2)
|
(5)
|
6
|
18
|
24
|
26
|
16
|
4
|
(10)
|
6
|
46
|
34
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
2
|
3
|
2
|
2
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
3
|
4
|
3
|
2
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
4
|
|
Change in Working Capital |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(3)
|
(0)
|
(2)
|
(4)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(8)
|
(5)
|
(14)
|
(19)
|
4
|
18
|
8
|
4
|
4
|
|
Cash from Operating Activities |
(0)
N/A
|
(0)
-267%
|
(0)
+79%
|
(0)
-29%
|
(0)
+22%
|
(0)
+29%
|
(0)
-60%
|
(0)
-50%
|
(0)
-25%
|
(0)
+60%
|
(0)
-233%
|
(0)
-25%
|
(0)
+56%
|
(0)
N/A
|
1
N/A
|
1
+42%
|
3
+121%
|
10
+269%
|
9
-15%
|
5
-45%
|
7
+40%
|
6
-10%
|
7
+12%
|
7
+5%
|
7
-3%
|
7
+4%
|
10
+38%
|
(3)
N/A
|
(8)
-190%
|
18
N/A
|
33
+77%
|
18
-44%
|
14
-21%
|
14
-5%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
0
|
0
|
3
|
2
|
(3)
|
(15)
|
(50)
|
(46)
|
(3)
|
(11)
|
(68)
|
(52)
|
(12)
|
(7)
|
(10)
|
(15)
|
(0)
|
10
|
18
|
15
|
14
|
73
|
|
Cash from Investing Activities |
0
N/A
|
0
N/A
|
0
+100%
|
0
-50%
|
0
N/A
|
0
N/A
|
0
-50%
|
0
+300%
|
0
-25%
|
0
N/A
|
(2)
N/A
|
(2)
N/A
|
0
N/A
|
0
N/A
|
3
N/A
|
2
-38%
|
(3)
N/A
|
(15)
-422%
|
(50)
-225%
|
(46)
+8%
|
(3)
+93%
|
(12)
-272%
|
(68)
-486%
|
(52)
+24%
|
(12)
+78%
|
(7)
+41%
|
(10)
-47%
|
(15)
-51%
|
(0)
+99%
|
10
N/A
|
18
+87%
|
15
-19%
|
14
-4%
|
73
+421%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
23
|
42
|
20
|
19
|
19
|
(1)
|
(2)
|
(2)
|
70
|
70
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(7)
|
(16)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
0
|
0
|
(21)
|
(34)
|
(11)
|
(4)
|
21
|
36
|
6
|
12
|
8
|
(9)
|
18
|
9
|
1
|
25
|
8
|
(26)
|
(27)
|
(18)
|
(37)
|
(68)
|
|
Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(7)
|
(9)
|
(9)
|
(9)
|
(9)
|
(6)
|
(3)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(3)
|
(3)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Cash from Financing Activities |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-67%
|
2
+10 550%
|
2
-1%
|
0
N/A
|
0
N/A
|
2
+5 433%
|
9
+418%
|
7
-15%
|
12
+68%
|
37
+204%
|
31
-15%
|
(1)
N/A
|
5
N/A
|
68
+1 299%
|
49
-27%
|
9
-82%
|
(1)
N/A
|
(8)
-1 308%
|
19
N/A
|
4
-80%
|
(31)
N/A
|
(32)
-4%
|
(31)
+4%
|
(51)
-66%
|
(91)
-78%
|
|
Change in Cash | |||||||||||||||||||||||||||||||||||
Net Change in Cash |
(0)
N/A
|
(0)
-200%
|
0
N/A
|
(0)
N/A
|
(0)
+67%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
-47%
|
(0)
N/A
|
(0)
+27%
|
5
N/A
|
11
+125%
|
7
-37%
|
7
+1%
|
(4)
N/A
|
(9)
-152%
|
3
N/A
|
(1)
N/A
|
7
N/A
|
5
-35%
|
4
-4%
|
(0)
N/A
|
(9)
-3 169%
|
1
N/A
|
(4)
N/A
|
(3)
+38%
|
19
N/A
|
2
-88%
|
(23)
N/A
|
(4)
+82%
|
|
Free Cash Flow | |||||||||||||||||||||||||||||||||||
Free Cash Flow |
(0)
N/A
|
(0)
-267%
|
(0)
+79%
|
(0)
-29%
|
(0)
+22%
|
(0)
+29%
|
(0)
-60%
|
(0)
-50%
|
(0)
-25%
|
(0)
+60%
|
(0)
-233%
|
(0)
-25%
|
(0)
+56%
|
(0)
N/A
|
1
N/A
|
1
+38%
|
3
+121%
|
10
+276%
|
9
-15%
|
5
-45%
|
7
+40%
|
6
-11%
|
7
+12%
|
7
+7%
|
7
-4%
|
7
+4%
|
10
+37%
|
(3)
N/A
|
(8)
-185%
|
18
N/A
|
33
+77%
|
18
-44%
|
14
-21%
|
14
-5%
|