PCI- PAL PLC
LSE:PCIP

Watchlist Manager
PCI- PAL PLC Logo
PCI- PAL PLC
LSE:PCIP
Watchlist
Price: 51 GBX Market Closed
Market Cap: 36.9m GBX

Relative Value

The Relative Value of one PCIP stock under the Base Case scenario is hidden GBX. Compared to the current market price of 51 GBX, PCI- PAL PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PCIP Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
51
Median 3Y
2.3
Median 5Y
2.6
Industry
2.4
Forward
1.5
vs History
3
vs Industry
Median 3Y
-9.3
Median 5Y
-10.9
Industry
22.5
Forward
-39.5
vs History
22
vs Industry
29
Median 3Y
24.5
Median 5Y
-13
Industry
16.2
vs History
vs Industry
Median 3Y
-36.1
Median 5Y
-22.2
Industry
20.8
vs History
vs Industry
Median 3Y
-21.9
Median 5Y
-7.3
Industry
3
vs History
90
vs Industry
51
Median 3Y
2.2
Median 5Y
2.4
Industry
2.4
Forward
1.4
vs History
90
vs Industry
69
Median 3Y
2.5
Median 5Y
2.8
Industry
4.9
vs History
22
vs Industry
9
Median 3Y
-14.6
Median 5Y
-15.9
Industry
12.3
Forward
40.9
vs History
vs Industry
10
Median 3Y
-17.2
Median 5Y
-13.8
Industry
15.8
Forward
-31.2
vs History
22
vs Industry
31
Median 3Y
22.3
Median 5Y
-11.9
Industry
14.8
vs History
vs Industry
15
Median 3Y
-31
Median 5Y
-25.8
Industry
17.4
vs History
82
vs Industry
28
Median 3Y
4.3
Median 5Y
4.9
Industry
2.4

Multiples Across Competitors

PCIP Competitors Multiples
PCI- PAL PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
PCI- PAL PLC
LSE:PCIP
37m GBP 1.6 901.2 24.6 -159.7
US
Visa Inc
NYSE:V
665.2B USD 16.6 33.5 24 25.1
US
Mastercard Inc
NYSE:MA
513.7B USD 16.3 36 26.5 28
US
Automatic Data Processing Inc
NASDAQ:ADP
107.6B USD 5.1 26 18 19.9
US
PayPal Holdings Inc
NASDAQ:PYPL
58B USD 1.8 11.8 8 9.3
NL
Adyen NV
AEX:ADYEN
42.9B EUR 17.4 43 27.5 30.7
US
Paychex Inc
NASDAQ:PAYX
42.3B USD 7.3 26.2 17.2 19.2
US
Fidelity National Information Services Inc
NYSE:FIS
34.7B USD 3.3 228.1 12.3 25
US
Fiserv Inc
NYSE:FI
34.3B USD 1.6 9.5 6.6 9.9
ES
Amadeus IT Group SA
MAD:AMS
26.8B EUR 4.2 19.9 12.1 15.4
US
Broadridge Financial Solutions Inc
NYSE:BR
26.9B USD 3.8 29.1 18.7 23.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
PCI- PAL PLC
LSE:PCIP
Average EV/EBIT: 20.6
Negative Multiple: -159.7
N/A N/A
US
Visa Inc
NYSE:V
25.1
12%
2.1
US
Mastercard Inc
NYSE:MA
28
15%
1.9
US
Automatic Data Processing Inc
NASDAQ:ADP
19.9
8%
2.5
US
PayPal Holdings Inc
NASDAQ:PYPL
9.3
9%
1
NL
Adyen NV
AEX:ADYEN
30.7
28%
1.1
US
Paychex Inc
NASDAQ:PAYX
19.2
11%
1.7
US
Fidelity National Information Services Inc
NYSE:FIS
25
29%
0.9
US
Fiserv Inc
NYSE:FI
9.9
21%
0.5
ES
Amadeus IT Group SA
MAD:AMS
15.4
10%
1.5
US
Broadridge Financial Solutions Inc
NYSE:BR
23.6
14%
1.7