Pebble Beach Systems Group PLC
LSE:PEB
Intrinsic Value
The intrinsic value of one PEB stock under the Base Case scenario is 13.62 GBX. Compared to the current market price of 7.5 GBX, Pebble Beach Systems Group PLC is Undervalued by 45%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Pebble Beach Systems Group PLC
Fundamental Analysis

Revenue & Expenses Breakdown
Pebble Beach Systems Group PLC
Balance Sheet Decomposition
Pebble Beach Systems Group PLC
Current Assets | 5.4m |
Cash & Short-Term Investments | 840k |
Receivables | 4.1m |
Other Current Assets | 411k |
Non-Current Assets | 6.2m |
PP&E | 410k |
Intangibles | 5.8m |
Other Non-Current Assets | 12k |
Free Cash Flow Analysis
Pebble Beach Systems Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Pebble Beach Systems Group PLC
Revenue
|
11.5m
GBP
|
Cost of Revenue
|
-2.6m
GBP
|
Gross Profit
|
8.8m
GBP
|
Operating Expenses
|
-9.6m
GBP
|
Operating Income
|
-782k
GBP
|
Other Expenses
|
-526k
GBP
|
Net Income
|
-1.3m
GBP
|
PEB Profitability Score
Profitability Due Diligence
Pebble Beach Systems Group PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
Score
Pebble Beach Systems Group PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
PEB Solvency Score
Solvency Due Diligence
Pebble Beach Systems Group PLC's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Score
Pebble Beach Systems Group PLC's solvency score is 29/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PEB Price Targets Summary
Pebble Beach Systems Group PLC
According to Wall Street analysts, the average 1-year price target for PEB is 20.4 GBX with a low forecast of 20.2 GBX and a high forecast of 21 GBX.
Dividends
Current shareholder yield for PEB is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PEB stock under the Base Case scenario is 13.62 GBX.
Compared to the current market price of 7.5 GBX, Pebble Beach Systems Group PLC is Undervalued by 45%.