P

Pebble Beach Systems Group PLC
LSE:PEB

Watchlist Manager
Pebble Beach Systems Group PLC
LSE:PEB
Watchlist
Price: 9.5 GBX Market Closed
Market Cap: 11.8m GBX

Relative Value

PEB doesn't have a meaningful market cap.

The Relative Value of one PEB stock under the Base Case scenario is 12.88 GBX. Compared to the current market price of 9.5 GBX, Pebble Beach Systems Group PLC is Undervalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PEB Relative Value
Base Case
12.88 GBX
Undervaluation 26%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
79
Median 3Y
0.9
Median 5Y
1.1
Industry
2.4
Forward
1
vs History
vs Industry
50
Median 3Y
8.1
Median 5Y
8.5
Industry
22.6
Forward
9.2
vs History
79
vs Industry
61
Median 3Y
4.2
Median 5Y
4.6
Industry
17
vs History
vs Industry
26
Median 3Y
-14
Median 5Y
-18.9
Industry
21.5
vs History
vs Industry
16
Median 3Y
-8.5
Median 5Y
-5.6
Industry
2.9
vs History
73
vs Industry
65
Median 3Y
1.3
Median 5Y
1.4
Industry
2.4
Forward
1.2
vs History
79
vs Industry
79
Median 3Y
1.7
Median 5Y
1.9
Industry
4.9
vs History
1
vs Industry
56
Median 3Y
4.6
Median 5Y
5.8
Industry
12.6
Forward
4.1
vs History
vs Industry
48
Median 3Y
7.6
Median 5Y
8.9
Industry
16.2
Forward
5.9
vs History
84
vs Industry
57
Median 3Y
5.9
Median 5Y
6.6
Industry
15.5
vs History
69
vs Industry
19
Median 3Y
14
Median 5Y
17.7
Industry
18.8
vs History
20
vs Industry
47
Median 3Y
2.9
Median 5Y
3.4
Industry
2.4

Multiples Across Competitors

PEB Competitors Multiples
Pebble Beach Systems Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pebble Beach Systems Group PLC
LSE:PEB
11.8m GBP 1 -9 61.9 -18.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
298.7B EUR 8.5 52.1 28.1 32.2
US
Palantir Technologies Inc
NYSE:PLTR
324.1B USD 104.1 568 732.1 785.8
US
Salesforce Inc
NYSE:CRM
252.1B USD 6.5 40.6 21.4 30.7
US
Intuit Inc
NASDAQ:INTU
213.5B USD 11.7 61.6 38.9 45.7
US
Adobe Inc
NASDAQ:ADBE
163B USD 7.2 23.7 18.6 20.6
US
NCR Corp
LSE:0K45
156.8B USD 45.5 170 490 3 495.4
US
Applovin Corp
NASDAQ:APP
122B USD 23.8 63.6 44.6 52.3
US
Microstrategy Inc
NASDAQ:MSTR
99.9B USD 217.5 -18.7 -3 138.4 -1 624.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.6B USD 16.7 75.5 47.8 54.5
P/S Multiple
Revenue Growth P/S to Growth
UK
P
Pebble Beach Systems Group PLC
LSE:PEB
Average P/S: 21 304.9
1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
12%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
104.1
33%
3.2
US
Salesforce Inc
NYSE:CRM
6.5
10%
0.7
US
Intuit Inc
NASDAQ:INTU
11.7
14%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.2
10%
0.7
US
N
NCR Corp
LSE:0K45
45.5
-8%
N/A
US
Applovin Corp
NASDAQ:APP
23.8
23%
1
US
Microstrategy Inc
NASDAQ:MSTR
217.5
4%
54.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
12%
1.4
P/E Multiple
Earnings Growth PEG
UK
P
Pebble Beach Systems Group PLC
LSE:PEB
Average P/E: 131.9
Negative Multiple: -9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
52.1
50%
1
US
Palantir Technologies Inc
NYSE:PLTR
568
73%
7.8
US
Salesforce Inc
NYSE:CRM
40.6
32%
1.3
US
Intuit Inc
NASDAQ:INTU
61.6
34%
1.8
US
Adobe Inc
NASDAQ:ADBE
23.7
26%
0.9
US
N
NCR Corp
LSE:0K45
170
-47%
N/A
US
Applovin Corp
NASDAQ:APP
63.6
44%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -18.7 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
75.5
33%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
P
Pebble Beach Systems Group PLC
LSE:PEB
Average EV/EBITDA: 164.8
61.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
28.1
19%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
732.1
109%
6.7
US
Salesforce Inc
NYSE:CRM
21.4
24%
0.9
US
Intuit Inc
NASDAQ:INTU
38.9
28%
1.4
US
Adobe Inc
NASDAQ:ADBE
18.6
17%
1.1
US
N
NCR Corp
LSE:0K45
490
12%
40.8
US
Applovin Corp
NASDAQ:APP
44.6
42%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -3 138.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.8
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
P
Pebble Beach Systems Group PLC
LSE:PEB
Average EV/EBIT: 564.7
Negative Multiple: -18.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
32.2
21%
1.5
US
Palantir Technologies Inc
NYSE:PLTR
785.8
110%
7.1
US
Salesforce Inc
NYSE:CRM
30.7
33%
0.9
US
Intuit Inc
NASDAQ:INTU
45.7
37%
1.2
US
Adobe Inc
NASDAQ:ADBE
20.6
20%
1
US
N
NCR Corp
LSE:0K45
3 495.4
90%
38.8
US
Applovin Corp
NASDAQ:APP
52.3
45%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 624.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.5
28%
1.9