Provident Financial PLC
LSE:PFG
Income Statement
Earnings Waterfall
Provident Financial PLC
Revenue
|
533.9m
GBP
|
Cost of Revenue
|
-2.8m
GBP
|
Gross Profit
|
531.1m
GBP
|
Operating Expenses
|
-367.5m
GBP
|
Operating Income
|
163.6m
GBP
|
Other Expenses
|
-86.2m
GBP
|
Net Income
|
77.4m
GBP
|
Income Statement
Provident Financial PLC
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
615
N/A
|
535
-13%
|
534
0%
|
|
Gross Profit | ||||
Cost of Revenue |
0
|
0
|
(3)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
531
N/A
|
|
Operating Income | ||||
Operating Expenses |
(592)
|
(340)
|
(368)
|
|
Selling, General & Administrative |
(254)
|
(263)
|
(273)
|
|
Depreciation & Amortization |
(26)
|
(26)
|
(28)
|
|
Other Operating Expenses |
(313)
|
(50)
|
(66)
|
|
Operating Income |
23
N/A
|
195
+736%
|
164
-16%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(62)
|
(57)
|
(59)
|
|
Non-Reccuring Items |
2
|
4
|
0
|
|
Gain/Loss on Disposition of Assets |
(0)
|
0
|
(3)
|
|
Total Other Income |
0
|
0
|
8
|
|
Pre-Tax Income |
(37)
N/A
|
142
N/A
|
110
-23%
|
|
Net Income | ||||
Tax Provision |
0
|
(8)
|
(28)
|
|
Income from Continuing Operations |
(37)
|
135
|
82
|
|
Net Income (Common) |
(83)
N/A
|
(32)
+62%
|
77
N/A
|
|
EPS (Diluted) |
-0.32
N/A
|
-0.12
+63%
|
0.32
N/A
|