First Time Loading...

Pharos Energy PLC
LSE:PHAR

Watchlist Manager
Pharos Energy PLC Logo
Pharos Energy PLC
LSE:PHAR
Watchlist
Price: 23.4 GBX -0.85% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Pharos Energy Plc engages in the exploration and production of oil and gas. [ Read More ]

The intrinsic value of one PHAR stock under the Base Case scenario is 26.33 GBX. Compared to the current market price of 23.4 GBX, Pharos Energy PLC is Undervalued by 11%.

Key Points:
PHAR Intrinsic Value
Base Case
26.33 GBX
Undervaluation 11%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Pharos Energy PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PHAR stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Pharos Energy PLC

Provide an overview of the primary business activities
of Pharos Energy PLC.

What unique competitive advantages
does Pharos Energy PLC hold over its rivals?

What risks and challenges
does Pharos Energy PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pharos Energy PLC.

Provide P/S
for Pharos Energy PLC.

Provide P/E
for Pharos Energy PLC.

Provide P/OCF
for Pharos Energy PLC.

Provide P/FCFE
for Pharos Energy PLC.

Provide P/B
for Pharos Energy PLC.

Provide EV/S
for Pharos Energy PLC.

Provide EV/GP
for Pharos Energy PLC.

Provide EV/EBITDA
for Pharos Energy PLC.

Provide EV/EBIT
for Pharos Energy PLC.

Provide EV/OCF
for Pharos Energy PLC.

Provide EV/FCFF
for Pharos Energy PLC.

Provide EV/IC
for Pharos Energy PLC.

Show me price targets
for Pharos Energy PLC made by professional analysts.

What are the Revenue projections
for Pharos Energy PLC?

How accurate were the past Revenue estimates
for Pharos Energy PLC?

What are the Net Income projections
for Pharos Energy PLC?

How accurate were the past Net Income estimates
for Pharos Energy PLC?

What are the EPS projections
for Pharos Energy PLC?

How accurate were the past EPS estimates
for Pharos Energy PLC?

What are the EBIT projections
for Pharos Energy PLC?

How accurate were the past EBIT estimates
for Pharos Energy PLC?

Compare the revenue forecasts
for Pharos Energy PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pharos Energy PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pharos Energy PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pharos Energy PLC compared to its peers.

Compare the P/E ratios
of Pharos Energy PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Pharos Energy PLC with its peers.

Analyze the financial leverage
of Pharos Energy PLC compared to its main competitors.

Show all profitability ratios
for Pharos Energy PLC.

Provide ROE
for Pharos Energy PLC.

Provide ROA
for Pharos Energy PLC.

Provide ROIC
for Pharos Energy PLC.

Provide ROCE
for Pharos Energy PLC.

Provide Gross Margin
for Pharos Energy PLC.

Provide Operating Margin
for Pharos Energy PLC.

Provide Net Margin
for Pharos Energy PLC.

Provide FCF Margin
for Pharos Energy PLC.

Show all solvency ratios
for Pharos Energy PLC.

Provide D/E Ratio
for Pharos Energy PLC.

Provide D/A Ratio
for Pharos Energy PLC.

Provide Interest Coverage Ratio
for Pharos Energy PLC.

Provide Altman Z-Score Ratio
for Pharos Energy PLC.

Provide Quick Ratio
for Pharos Energy PLC.

Provide Current Ratio
for Pharos Energy PLC.

Provide Cash Ratio
for Pharos Energy PLC.

What is the historical Revenue growth
over the last 5 years for Pharos Energy PLC?

What is the historical Net Income growth
over the last 5 years for Pharos Energy PLC?

What is the current Free Cash Flow
of Pharos Energy PLC?

Financials

Balance Sheet Decomposition
Pharos Energy PLC

Current Assets 107.2m
Cash & Short-Term Investments 35.9m
Receivables 64.9m
Other Current Assets 6.4m
Non-Current Assets 426.6m
PP&E 348.6m
Intangibles 21.6m
Other Non-Current Assets 56.4m
Current Liabilities 57.2m
Accounts Payable 19.2m
Other Current Liabilities 38m
Non-Current Liabilities 165m
Long-Term Debt 21.3m
Other Non-Current Liabilities 143.7m
Efficiency

Earnings Waterfall
Pharos Energy PLC

Revenue
173m USD
Cost of Revenue
-115.1m USD
Gross Profit
57.9m USD
Operating Expenses
-9.6m USD
Operating Income
48.3m USD
Other Expenses
-92.5m USD
Net Income
-44.2m USD

Free Cash Flow Analysis
Pharos Energy PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

PHAR Profitability Score
Profitability Due Diligence

Pharos Energy PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

45/100
Profitability
Score

Pharos Energy PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

PHAR Solvency Score
Solvency Due Diligence

Pharos Energy PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
55/100
Solvency
Score

Pharos Energy PLC's solvency score is 55/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PHAR Price Targets Summary
Pharos Energy PLC

Wall Street analysts forecast PHAR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PHAR is 35.7 GBX with a low forecast of 20.2 GBX and a high forecast of 52.5 GBX.

Lowest
Price Target
20.2 GBX
14% Downside
Average
Price Target
35.7 GBX
53% Upside
Highest
Price Target
52.5 GBX
124% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PHAR Price
Pharos Energy PLC

1M 1M
+12%
6M 6M
+5%
1Y 1Y
+2%
3Y 3Y
-6%
5Y 5Y
-67%
10Y 10Y
-91%
Annual Price Range
23.4
52w Low
18.7
52w High
24.3
Price Metrics
Average Annual Return -14.49%
Standard Deviation of Annual Returns 45.72%
Max Drawdown -85%
Shares Statistics
Market Capitalization 100.7m GBX
Shares Outstanding 420 656 000
Percentage of Shares Shorted
N/A

PHAR Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Pharos Energy PLC Logo
Pharos Energy PLC

Country

United Kingdom

Industry

Energy

Market Cap

100.7m GBP

Dividend Yield

8.97%

Description

Pharos Energy Plc engages in the exploration and production of oil and gas. The Company’s operations are located in Egypt, Vietnam and Israel. The Company’s El Fayum Concession is located in the Western Desert, approximately 80 kilometers (km) south west of Cairo and close to local energy infrastructure. The North Beni Suef (NBS) Concession is located immediately south of the El Fayum Concession. The firm is engaged in the exploration, appraisal and development of the oil and gas projects located offshore Vietnam. Its producing interests, the Te Giac Trang and Ca Ngu Vang fields in the Cuu Long basin off the southern coast. The firm has a 33.33% interest in eight offshore licenses over two contiguous zones, Zone A and Zone C, neighboring several gas fields.

Contact

London
Eastcastle House, 27/28 Eastcastle Street
+442077472000.0
https://www.pharos.energy/

IPO

1997-05-29

Employees

71

Officers

CEO & Director
Ms. Janice Margaret Brown C.A., C.T.A., M.A.(Hons)
CFO & Director
Ms. Susan Jane Rivett
Group Head of Technical & GM of Middle East
Mohamed Sayed
General Counsel
John Caldwell
GM of South East Asia & Group Exploration Manager
Mr. Vincent Duignan
Corporate Financial Controller
Mr. Robert Harris
Show More
Company Secretary
Mr. Anthony George Hunter
Show Less

See Also

Discover More
What is the Intrinsic Value of one PHAR stock?

The intrinsic value of one PHAR stock under the Base Case scenario is 26.33 GBX.

Is PHAR stock undervalued or overvalued?

Compared to the current market price of 23.4 GBX, Pharos Energy PLC is Undervalued by 11%.