Pharos Energy PLC
LSE:PHAR

Watchlist Manager
Pharos Energy PLC Logo
Pharos Energy PLC
LSE:PHAR
Watchlist
Price: 20.2 GBX -4.27% Market Closed
Market Cap: 84.1m GBX
Section:
 

Relative Value

The Relative Value of one PHAR stock under the Base Case scenario is hidden GBX. Compared to the current market price of 20.2 GBX, Pharos Energy PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PHAR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
85
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
1.4
Forward
0
More Details
25.3
P/E
P/E
Price to Earnings
25.3
vs History
4
vs Industry
Median 3Y
4.5
Median 5Y
2
Industry
12.2
Forward
0.2
More Details
2.7
P/OCF
P/OCF
Price to OCF
2.7
vs History
36
vs Industry
38
Median 3Y
2.6
Median 5Y
2.6
Industry
5.2
More Details
26.7
P/FCFE
P/FCFE
Price to FCFE
26.7
vs History
4
vs Industry
43
Median 3Y
-1.1
Median 5Y
-3
Industry
11.1
More Details
0.4
P/B
P/B
Price to Book Value
0.4
vs History
49
vs Industry
67
Median 3Y
0.4
Median 5Y
0.4
Industry
1.3
More Details
Negative
EV/S
EV/S
Enterprise Value to Sales
N/A
vs History
vs Industry
17
Median 3Y
-10.2
Median 5Y
-7.7
Industry
2.2
Forward
-0.2
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
8
Median 3Y
-23.2
Median 5Y
-21.1
Industry
5.3
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
10
Median 3Y
-19.6
Median 5Y
-12.6
Industry
6.7
Forward
-0.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
5
Median 3Y
-43
Median 5Y
-27.6
Industry
10.1
Forward
-0.7
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
7
Median 3Y
-44.9
Median 5Y
-28.2
Industry
7
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
-80.4
Median 5Y
-76.6
Industry
11.6
More Details
Negative
EV/IC
EV/IC
Enterprise Value to IC
N/A
vs History
vs Industry
17
Median 3Y
-4.9
Median 5Y
-2.8
Industry
1
More Details

Multiples Across Competitors

PHAR Competitors Multiples
Pharos Energy PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pharos Energy PLC
LSE:PHAR
84m GBP 0.5 25.3 -29.9 -80.9
US
Conocophillips
NYSE:COP
119.5B USD 2 13.5 5.7 10.8
CN
CNOOC Ltd
SSE:600938
825.6B CNY 2 6.7 5.2 5.2
CA
Canadian Natural Resources Ltd
TSX:CNQ
98.2B CAD 2.5 14.8 6.1 11.3
US
EOG Resources Inc
NYSE:EOG
58.3B USD 2.6 10.5 5.3 8.3
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
43.7B USD 2.8 10.5 5.7 10.6
US
EQT Corp
NYSE:EQT
33.4B USD 4.2 18.7 7.9 15.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
44.9B AUD 2.2 10.2 4 9.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Pharos Energy PLC
LSE:PHAR
Average EV/EBITDA: 5.8
Negative Multiple: -29.9
-2%
N/A
US
Conocophillips
NYSE:COP
5.7
7%
0.8
CN
C
CNOOC Ltd
SSE:600938
5.2
12%
0.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
6.1
5%
1.2
US
EOG Resources Inc
NYSE:EOG
5.3
4%
1.3
US
Hess Corp
NYSE:HES
8.2
8%
1
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
4%
1.3
US
Diamondback Energy Inc
NASDAQ:FANG
5.7
13%
0.4
US
EQT Corp
NYSE:EQT
7.9
42%
0.2
US
C
Continental Resources Inc
F:C5L
4.9
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
4
-3%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Pharos Energy PLC
LSE:PHAR
Average EV/EBIT: 9.9
Negative Multiple: -80.9
6%
N/A
US
Conocophillips
NYSE:COP
10.8
7%
1.5
CN
C
CNOOC Ltd
SSE:600938
5.2
-3%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
11.3
0%
N/A
US
EOG Resources Inc
NYSE:EOG
8.3
-1%
N/A
US
Hess Corp
NYSE:HES
13.4
8%
1.7
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Diamondback Energy Inc
NASDAQ:FANG
10.6
6%
1.8
US
EQT Corp
NYSE:EQT
15.7
139%
0.1
US
C
Continental Resources Inc
F:C5L
6.7
N/A N/A
AU
Woodside Energy Group Ltd
ASX:WDS
9.3
-7%
N/A

See Also

Summary
PHAR intrinsic value, competitors valuation, and company profile.
DCF Valuation
PHAR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PHAR stock valuation using valuation multiples.
Wall Street Estimates
PHAR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PHAR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 306,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.