Plant Health Care PLC
LSE:PHC
Balance Sheet
Balance Sheet Decomposition
Plant Health Care PLC
Plant Health Care PLC
Balance Sheet
Plant Health Care PLC
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
4
|
1
|
5
|
1
|
2
|
0
|
1
|
1
|
6
|
2
|
|
| Cash Equivalents |
4
|
1
|
5
|
1
|
2
|
0
|
1
|
1
|
6
|
2
|
|
| Short-Term Investments |
13
|
7
|
5
|
3
|
2
|
2
|
3
|
8
|
0
|
0
|
|
| Total Receivables |
3
|
5
|
3
|
5
|
4
|
4
|
3
|
4
|
2
|
4
|
|
| Accounts Receivables |
3
|
4
|
3
|
4
|
3
|
3
|
2
|
3
|
1
|
3
|
|
| Other Receivables |
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
|
| Inventory |
1
|
1
|
1
|
2
|
3
|
3
|
4
|
2
|
3
|
3
|
|
| Total Current Assets |
20
|
14
|
15
|
10
|
11
|
9
|
11
|
15
|
11
|
9
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| PP&E Gross |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
|
| Intangible Assets |
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
| Total Assets |
24
N/A
|
18
-23%
|
18
+0%
|
13
-28%
|
14
+3%
|
12
-13%
|
14
+18%
|
18
+31%
|
14
-24%
|
13
-2%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1
|
2
|
0
|
2
|
1
|
1
|
1
|
1
|
2
|
1
|
|
| Accrued Liabilities |
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
2
|
3
|
2
|
3
|
2
|
2
|
3
|
3
|
4
|
3
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
2
N/A
|
3
+65%
|
2
-32%
|
3
+37%
|
2
-17%
|
2
-22%
|
3
+78%
|
4
+16%
|
4
+7%
|
3
-21%
|
|
| Equity | |||||||||||
| Common Stock |
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
5
|
|
| Retained Earnings |
50
|
57
|
67
|
71
|
78
|
82
|
84
|
90
|
98
|
101
|
|
| Additional Paid In Capital |
71
|
71
|
80
|
80
|
86
|
89
|
93
|
101
|
101
|
104
|
|
| Other Equity |
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
3
|
3
|
|
| Total Equity |
22
N/A
|
15
-30%
|
16
+7%
|
10
-36%
|
11
+9%
|
10
-11%
|
11
+6%
|
14
+36%
|
10
-33%
|
10
+6%
|
|
| Total Liabilities & Equity |
24
N/A
|
18
-23%
|
18
+0%
|
13
-28%
|
14
+3%
|
12
-13%
|
14
+18%
|
18
+31%
|
14
-24%
|
13
-2%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
79
|
79
|
148
|
148
|
173
|
207
|
252
|
305
|
307
|
342
|
|