Plant Health Care PLC
LSE:PHC
Balance Sheet
Balance Sheet Decomposition
Plant Health Care PLC
Current Assets | 11.3m |
Cash & Short-Term Investments | 5.7m |
Receivables | 2.5m |
Other Current Assets | 3.1m |
Non-Current Assets | 3.1m |
PP&E | 955k |
Intangibles | 2m |
Other Non-Current Assets | 159k |
Current Liabilities | 3m |
Accounts Payable | 2.5m |
Other Current Liabilities | 456k |
Non-Current Liabilities | 296k |
Long-Term Debt | 296k |
Balance Sheet
Plant Health Care PLC
Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
10
|
4
|
1
|
5
|
1
|
2
|
0
|
1
|
1
|
6
|
|
Cash Equivalents |
10
|
4
|
1
|
5
|
1
|
2
|
0
|
1
|
1
|
6
|
|
Short-Term Investments |
11
|
13
|
7
|
5
|
3
|
2
|
2
|
3
|
8
|
0
|
|
Total Receivables |
3
|
3
|
5
|
3
|
5
|
4
|
4
|
3
|
4
|
2
|
|
Accounts Receivables |
3
|
3
|
4
|
3
|
4
|
3
|
3
|
2
|
3
|
1
|
|
Other Receivables |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
|
Inventory |
3
|
1
|
1
|
1
|
2
|
3
|
3
|
4
|
2
|
3
|
|
Total Current Assets |
26
|
20
|
14
|
15
|
10
|
11
|
9
|
11
|
15
|
11
|
|
PP&E Net |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
PP&E Gross |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
|
Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
|
Intangible Assets |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Goodwill |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Total Assets |
30
N/A
|
24
-21%
|
18
-23%
|
18
+0%
|
13
-28%
|
14
+3%
|
12
-13%
|
14
+18%
|
18
+31%
|
14
-24%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
1
|
2
|
0
|
2
|
1
|
1
|
1
|
1
|
2
|
|
Accrued Liabilities |
1
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
3
|
2
|
3
|
2
|
3
|
2
|
2
|
3
|
3
|
4
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
3
N/A
|
2
-42%
|
3
+65%
|
2
-32%
|
3
+37%
|
2
-17%
|
2
-22%
|
3
+78%
|
4
+16%
|
4
+7%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
|
Retained Earnings |
44
|
50
|
57
|
67
|
71
|
78
|
82
|
84
|
90
|
98
|
|
Additional Paid In Capital |
70
|
71
|
71
|
80
|
80
|
86
|
89
|
93
|
101
|
101
|
|
Other Equity |
1
|
1
|
1
|
1
|
0
|
1
|
0
|
1
|
1
|
3
|
|
Total Equity |
27
N/A
|
22
-19%
|
15
-30%
|
16
+7%
|
10
-36%
|
11
+9%
|
10
-11%
|
11
+6%
|
14
+36%
|
10
-33%
|
|
Total Liabilities & Equity |
30
N/A
|
24
-21%
|
18
-23%
|
18
+0%
|
13
-28%
|
14
+3%
|
12
-13%
|
14
+18%
|
18
+31%
|
14
-24%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
77
|
79
|
79
|
148
|
148
|
173
|
207
|
252
|
305
|
307
|