Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
PHE Powerhouse Energy Group PLC
Powerhouse Energy Group PLC banner
P

Powerhouse Energy Group PLC
LSE:PHE

Watchlist Manager
Powerhouse Energy Group PLC
LSE:PHE
Watchlist
Price: 0.19 GBX Market Closed
Market Cap: £9.6m
Write Note Create Alert

Powerhouse Energy Group PLC
Goodwill

Goodwill · Dec 2025 report

Goodwill held broadly steady in the latest fiscal year

£43m
£573.6k
0%

Goodwill was broadly unchanged at £573.6k in the latest fiscal year.

Sources: Balance Sheet

Growth

Horizon Past Forecast Difference
Quarter N/A N/A N/A
1 year N/A N/A
3-year CAGR N/A N/A
5-year CAGR N/A N/A
10-year CAGR N/A N/A N/A

No analyst forecasts are available for Goodwill.

History

Statistic Value Reporting period
Average value £10.2m Dec 2011 – Dec 2025
Median value £573.6k Dec 2011 – Dec 2025
Highest value £43m Dec 2021
Lowest value £0 Dec 2013
Largest annual decline -£40.7m (-94.6%) Dec 2021 – Dec 2022

Powerhouse Energy Group PLC
Goodwill Peer Comparison

Powerhouse Energy Group PLC
Balance Sheet

GBP
Metric FY2016 FY2017 FY2018 FY2019 FY2020 FY2021 FY2022 FY2023 FY2024 FY2025
Cash & Cash Equivalents
148.2k 750.2k 840.7k 103.6k 3.5m 9.6m 5.9m 4.3m 1.3m 703.7k
Cash
— — — 103.6k 3.5m 9.6m 5.9m 4.3m 1.3m 703.7k
Cash Equivalents
148.2k 750.2k 840.7k — — — — — — —
Total Receivables
6.3k 88.5k 208.8k 219.1k 296.6k 1.9m 508.3k 404.7k 457.2k 732.1k
Accounts Receivables
6.3k 88.5k 64k — — 448k 0 79.1k 14.6k 423.4k
Other Receivables
0 0 144.8k — — 1.5m 508.3k 325.6k 442.6k 308.7k
Other Current Assets
— — — 137.2k 56.7k 338.2k 61.2k 89.7k 89.6k 133.8k
Total Current Assets
154.5k 838.7k 1m 460k 3.8m 11.9m 6.5m 4.8m 1.9m 1.6m
PP&E Net
2.4k 2.6k 1.7k 200 53k 33.1k 5.8k 1.2m 2.2m 2.3m
PP&E Gross
— — — 200 53k 33.1k 5.8k 1.2m 2.2m 2.3m
Accumulated Depreciation
— — — (6.6k) (9k) (37.8k) (65.7k) (77.8k) (135.8k) (261.6k)
Intangible Assets
— — — 16.5k 559.6k 594.5k 202.1k 233.3k 271.4k 346.3k
Goodwill
— — — — 43m 43m 2.3m 2.9m 573.6k 573.6k
Long-Term Investments
0 0 0 0 100 140.5k 187.6k 0 — —
Other Assets
— — — — 43m 43m 2.3m 2.9m 573.6k 573.6k
Total Assets
156.9k 841.3k 1.1m 476.7k 47.4m 55.6m 9.1m 9.1m 4.9m 4.8m
Accounts Payable
51.2k 240.9k 247.1k 98.7k 121.2k 144.1k 116.6k 110.7k 207.4k 141.3k
Accrued Liabilities
— — — — 29.6k 156.6k 10.7k 19.8k 0 0
Short-Term Debt
0 0 0 0 0 0 0 0 0 0
Current Portion of Long-Term Debt
3.3m 1.4m 0 0 23.9k 23.5k 0 32.9k 44k 52.1k
Other Current Liabilities
— — — 391k 334.6k 239.6k 152.1k 342.9k 120.7k 206.5k
Total Current Liabilities
3.4m 1.6m 247.1k 489.7k 509.2k 563.8k 279.3k 506.3k 372.1k 399.9k
Long-Term Debt
0 0 0 0 23.5k 0 0 122.5k 162.1k 97.4k
Total Liabilities
3.4m 1.6m 247.1k 489.7k 532.7k 563.8k 279.3k 628.7k 534.2k 497.4k
Common Stock
6.2m 8.8m 12.4m 12.9m 21.7m 22.9m 22.9m 23.9m 24.1m 25.5m
Retained Earnings
(56.4m) (58.3m) (60.4m) (61.7m) (27.4m) (29.1m) (75.3m) (76.7m) (80.9m) (82.4m)
Additional Paid In Capital
47m 48.7m 48.8m 48.8m 52.6m 61.3m 61.3m 61.2m 61.2m 61.2m
Total Equity
(3.2m) (801.7k) 804.1k (13k) 46.9m 55.1m 8.9m 8.5m 4.4m 4.3m
Total Liabilities & Equity
156.9k 841.3k 1.1m 476.7k 47.4m 55.6m 9.1m 9.1m 4.9m 4.8m
Common Shares Outstanding
607.9m 1.1B 1.9B 2B 3.7B 4B 4B 4.2B 4.2B 4.5B

Powerhouse Energy Group PLC
Glance View

Powerhouse Energy Group PLC develops technology that turns unrecyclable waste, especially mixed plastics, into gas that can be used to make hydrogen, power, or other fuels. The company is not a traditional fuel producer; it is a technology developer and engineering business focused on waste conversion systems. Its customers are usually industrial waste handlers, project developers, and energy companies that want a way to process difficult waste streams and produce useful energy from them. Powerhouse can make money by selling or licensing its technology, supplying engineering support, and working on projects that use its process plants. What makes the business different is its place in the value chain: it sits between waste management and energy production. Instead of collecting waste or selling fuel at scale itself, it aims to provide the process design and core technology that lets others build and run waste-to-energy facilities.

PHE Intrinsic Value

Create a free account · No card needed

What is Intrinsic Value?
Back to Top