Phoenix Group Holdings PLC
LSE:PHNX
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Phoenix Group Holdings PLC
LSE:PHNX
|
UK |
|
Frasers Group PLC
LSE:FRAS
|
UK |
|
Cambricon Technologies Corp Ltd
SSE:688256
|
CN |
|
F
|
Firebird Metals Ltd
ASX:FRB
|
AU |
|
N
|
NCR Corp
F:NCR1
|
US |
|
Prosegur Compania de Seguridad SA
MAD:PSG
|
ES |
Balance Sheet
Balance Sheet Decomposition
Phoenix Group Holdings PLC
Phoenix Group Holdings PLC
Balance Sheet
Phoenix Group Holdings PLC
| Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||
| Cash & Cash Equivalents |
2
|
6 081
|
9 188
|
11 723
|
9 028
|
9 224
|
5 067
|
3 940
|
1 666
|
2 245
|
4 926
|
4 466
|
10 998
|
9 112
|
8 839
|
7 168
|
9 453
|
|
| Cash |
2
|
2 223
|
2 101
|
0
|
0
|
1 193
|
1 007
|
773
|
1 073
|
1 181
|
2 124
|
2 706
|
6 355
|
5 246
|
2 716
|
2 751
|
3 040
|
|
| Cash Equivalents |
0
|
3 858
|
7 087
|
11 723
|
9 028
|
8 031
|
4 060
|
3 167
|
593
|
1 064
|
2 802
|
1 760
|
4 643
|
3 866
|
6 123
|
4 417
|
6 413
|
|
| Total Receivables |
0
|
1 862
|
2 467
|
3 729
|
2 353
|
739
|
750
|
474
|
513
|
580
|
687
|
819
|
1 109
|
1 384
|
4 155
|
2 405
|
950
|
|
| Insurance Receivable |
0
|
281
|
282
|
271
|
74
|
46
|
75
|
38
|
48
|
39
|
109
|
104
|
235
|
139
|
155
|
0
|
0
|
|
| Deferred Policy Acquisition Cost |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
21
|
34
|
81
|
108
|
7
|
8
|
98
|
|
| Total Current Assets |
0
|
1 862
|
2 467
|
3 729
|
2 353
|
739
|
750
|
474
|
513
|
580
|
687
|
819
|
1 109
|
1 384
|
4 155
|
2 405
|
950
|
|
| PP&E Net |
0
|
34
|
34
|
28
|
24
|
23
|
15
|
19
|
25
|
26
|
48
|
109
|
119
|
130
|
125
|
106
|
91
|
|
| PP&E Gross |
0
|
34
|
34
|
0
|
0
|
23
|
15
|
19
|
0
|
0
|
48
|
109
|
119
|
130
|
125
|
106
|
91
|
|
| Accumulated Depreciation |
0
|
2
|
5
|
0
|
0
|
19
|
0
|
19
|
0
|
0
|
2
|
20
|
48
|
54
|
70
|
93
|
113
|
|
| Intangible Assets |
0
|
2 636
|
2 478
|
2 307
|
2 029
|
1 911
|
1 653
|
1 484
|
1 621
|
1 500
|
4 254
|
3 922
|
5 184
|
4 555
|
2 289
|
2 018
|
1 774
|
|
| Goodwill |
0
|
77
|
77
|
115
|
96
|
96
|
39
|
39
|
57
|
57
|
57
|
57
|
57
|
10
|
10
|
10
|
10
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
1 977
|
196
|
0
|
44
|
47
|
145
|
75
|
263
|
419
|
519
|
502
|
523
|
|
| Long-Term Investments |
0
|
58 818
|
62 235
|
61 155
|
59 668
|
54 566
|
53 126
|
50 510
|
67 884
|
66 107
|
202 221
|
211 859
|
289 944
|
284 239
|
239 907
|
264 371
|
274 043
|
|
| Other Long-Term Assets |
0
|
81
|
59
|
314
|
5 447
|
226
|
2 139
|
2 176
|
7 033
|
6 407
|
5 672
|
9 195
|
9 570
|
19 964
|
16 442
|
14 435
|
12 546
|
|
| Other Assets |
591
|
7 143
|
6 821
|
9 974
|
7 471
|
5 361
|
5 782
|
5 873
|
7 165
|
6 492
|
11 897
|
12 094
|
16 822
|
13 749
|
8 757
|
8 295
|
8 379
|
|
| Total Assets |
593
N/A
|
76 936
+12 874%
|
83 564
+9%
|
89 501
+7%
|
86 094
-4%
|
74 073
-14%
|
68 803
-7%
|
64 514
-6%
|
85 999
+33%
|
83 443
-3%
|
229 980
+176%
|
242 677
+6%
|
334 325
+38%
|
333 799
0%
|
281 040
-16%
|
299 308
+7%
|
307 857
+3%
|
|
| Liabilities | ||||||||||||||||||
| Insurance Policy Liabilities |
0
|
50 291
|
50 479
|
51 800
|
45 730
|
42 729
|
50 299
|
47 466
|
50 246
|
49 074
|
103 243
|
109 034
|
150 554
|
143 251
|
112 363
|
119 814
|
119 284
|
|
| Accrued Liabilities |
9
|
278
|
287
|
234
|
233
|
192
|
156
|
128
|
204
|
179
|
337
|
384
|
521
|
567
|
544
|
579
|
583
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
11
|
10
|
73
|
99
|
300
|
|
| Other Current Liabilities |
0
|
753
|
426
|
732
|
580
|
458
|
525
|
684
|
114
|
149
|
893
|
1 043
|
1 266
|
740
|
1 407
|
2 313
|
2 301
|
|
| Total Current Liabilities |
9
|
1 031
|
713
|
966
|
813
|
650
|
681
|
812
|
318
|
328
|
1 230
|
1 438
|
1 798
|
1 317
|
2 024
|
2 991
|
3 184
|
|
| Long-Term Debt |
0
|
4 181
|
4 028
|
3 152
|
3 046
|
2 359
|
1 762
|
1 998
|
2 036
|
1 778
|
2 186
|
2 192
|
4 640
|
4 314
|
3 999
|
3 867
|
3 386
|
|
| Deferred Income Tax |
0
|
776
|
569
|
673
|
409
|
373
|
364
|
354
|
378
|
366
|
843
|
873
|
1 036
|
1 399
|
309
|
257
|
198
|
|
| Minority Interest |
0
|
728
|
720
|
714
|
724
|
778
|
778
|
570
|
0
|
0
|
294
|
314
|
341
|
460
|
532
|
549
|
539
|
|
| Other Liabilities |
11
|
11 537
|
11 357
|
12 270
|
16 798
|
10 920
|
12 419
|
10 880
|
29 688
|
28 742
|
116 529
|
123 547
|
168 425
|
176 749
|
158 108
|
168 840
|
179 559
|
|
| Total Liabilities |
20
N/A
|
75 524
+377 520%
|
81 984
+9%
|
87 849
+7%
|
84 436
-4%
|
72 164
-15%
|
66 438
-8%
|
62 080
-7%
|
82 666
+33%
|
80 288
-3%
|
224 325
+179%
|
237 398
+6%
|
326 794
+38%
|
327 490
+0%
|
277 335
-15%
|
296 318
+7%
|
306 150
+3%
|
|
| Equity | ||||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
39
|
72
|
72
|
100
|
100
|
100
|
100
|
100
|
|
| Retained Earnings |
39
|
464
|
391
|
516
|
601
|
732
|
1 291
|
1 478
|
1 597
|
1 615
|
1 923
|
4 651
|
6 837
|
5 650
|
3 027
|
2 304
|
991
|
|
| Additional Paid In Capital |
401
|
859
|
1 109
|
1 054
|
982
|
1 097
|
979
|
861
|
1 643
|
1 413
|
3 077
|
2
|
4
|
6
|
10
|
16
|
16
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
5
|
5
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
4
|
13
|
11
|
10
|
13
|
8
|
5
|
7
|
2
|
6
|
7
|
6
|
12
|
13
|
15
|
18
|
|
| Other Equity |
133
|
93
|
93
|
93
|
85
|
93
|
103
|
96
|
96
|
85
|
584
|
556
|
596
|
565
|
581
|
585
|
618
|
|
| Total Equity |
573
N/A
|
1 412
+146%
|
1 580
+12%
|
1 652
+5%
|
1 658
+0%
|
1 909
+15%
|
2 365
+24%
|
2 434
+3%
|
3 333
+37%
|
3 155
-5%
|
5 655
+79%
|
5 279
-7%
|
7 531
+43%
|
6 309
-16%
|
3 705
-41%
|
2 990
-19%
|
1 707
-43%
|
|
| Total Liabilities & Equity |
593
N/A
|
76 936
+12 874%
|
83 564
+9%
|
89 501
+7%
|
86 094
-4%
|
74 073
-14%
|
68 803
-7%
|
64 514
-6%
|
85 999
+33%
|
83 443
-3%
|
229 980
+176%
|
242 677
+6%
|
334 325
+38%
|
333 799
0%
|
281 040
-16%
|
299 308
+7%
|
307 857
+3%
|
|
| Shares Outstanding | ||||||||||||||||||
| Common Shares Outstanding |
101
|
175
|
230
|
234
|
228
|
294
|
294
|
295
|
437
|
437
|
720
|
721
|
998
|
998
|
1 000
|
1 002
|
1 003
|
|