First Time Loading...

Phoenix Group Holdings PLC
LSE:PHNX

Watchlist Manager
Phoenix Group Holdings PLC Logo
Phoenix Group Holdings PLC
LSE:PHNX
Watchlist
Price: 519.5 GBX 6.45% Market Closed
Updated: May 5, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Phoenix Group Holdings PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Gross Premiums Earned
1 636
1 506
1 570
1 659
(3 394)
(3 537)
1 444
1 284
(708)
(816)
(372)
(334)
1 032
1 107
1 119
1 513
2 586
3 614
4 288
4 848
4 825
4 433
6 453
7 021
5 940
6 240
5 734
Revenue
7 543
N/A
6 941
-8%
6 490
-6%
6 955
+7%
1 206
-83%
110
-91%
4 230
+3 745%
5 171
+22%
5 326
+3%
3 547
-33%
692
-80%
4 808
+595%
2 841
-41%
5 412
+90%
3 163
-42%
4 049
+28%
(7 122)
N/A
12 508
N/A
28 866
+131%
11 820
-59%
21 435
+81%
28 939
+35%
24 089
-17%
(14 689)
N/A
(10 589)
+28%
10 688
N/A
19 447
+82%
Operating Income
Operating Expenses
(7 251)
(6 743)
(6 230)
(6 810)
(646)
454
(3 791)
(4 480)
(4 700)
(3 173)
(397)
(4 514)
(2 802)
(5 530)
(3 017)
(3 893)
7 382
(11 981)
(28 194)
(10 886)
(20 403)
(29 032)
(24 277)
13 449
6 747
(12 820)
(19 207)
Selling, General & Administrative
(676)
(654)
(606)
(575)
(585)
(504)
(444)
(435)
(429)
(445)
(430)
(437)
(476)
(602)
(575)
(555)
(1 056)
(1 421)
(1 372)
(1 601)
(1 661)
(1 940)
(2 038)
(2 215)
(1 402)
(1 471)
(1 651)
Depreciation & Amortization
(165)
(158)
(152)
(149)
(140)
(132)
(127)
(122)
(113)
(105)
(163)
(156)
(90)
(99)
(126)
(129)
(214)
(359)
(420)
(387)
(515)
(585)
(575)
(474)
(357)
(341)
(319)
Benefits Claims Loss Adjustment
(5 356)
(4 490)
(5 844)
(6 311)
940
2 393
(1 742)
(2 959)
(3 733)
(2 280)
441
(3 506)
(5 517)
(2 325)
(2 547)
(1 951)
407
(7 581)
(12 080)
(8 582)
(10 125)
(4 884)
(5 054)
8 615
(5 248)
(5 179)
(4 354)
Other Operating Expenses
(1 054)
(1 441)
372
225
(861)
(1 303)
(1 478)
(964)
(425)
(343)
(245)
(415)
3 281
(2 504)
231
(1 258)
8 245
(2 620)
(14 322)
(316)
(8 102)
(21 623)
(16 610)
7 523
13 754
(5 829)
(12 883)
Operating Income
292
N/A
198
-32%
260
+31%
145
-44%
560
+286%
564
+1%
439
-22%
691
+57%
626
-9%
374
-40%
295
-21%
294
0%
39
-87%
(118)
N/A
146
N/A
156
+7%
260
+67%
527
+103%
672
+28%
934
+39%
1 032
+10%
(93)
N/A
(188)
-102%
(1 240)
-560%
(3 842)
-210%
(2 132)
+45%
240
N/A
Pre-Tax Income
Interest Income Expense
(269)
(277)
(251)
(238)
(215)
(226)
(230)
(183)
(156)
(143)
(136)
(129)
(122)
(124)
(132)
(135)
(142)
(154)
(162)
(189)
(234)
(251)
(242)
(235)
(230)
(248)
(258)
Non-Reccuring Items
(12)
(12)
(13)
(8)
(3)
(6)
32
36
(5)
(8)
(7)
(1)
13
43
(21)
(1)
141
145
(159)
0
472
549
0
(151)
(17)
66
38
Pre-Tax Income
11
N/A
(91)
N/A
(4)
+96%
(101)
-2 425%
342
N/A
332
-3%
241
-27%
544
+126%
465
-15%
223
-52%
152
-32%
164
+8%
(70)
N/A
(199)
-184%
(7)
+96%
20
N/A
259
+1 195%
518
+100%
351
-32%
745
+112%
1 270
+70%
205
-84%
(430)
N/A
(1 626)
-278%
(4 089)
-151%
(2 314)
+43%
20
N/A
Net Income
Tax Provision
69
72
(94)
(88)
82
89
1
(107)
(151)
(40)
97
10
(30)
0
(20)
25
151
(45)
(235)
(182)
(436)
(524)
(279)
708
1 432
670
(108)
Income from Continuing Operations
80
(19)
(98)
(189)
424
421
242
437
314
183
249
174
(100)
(199)
(27)
45
410
473
116
563
834
(319)
(709)
(918)
(2 657)
(1 644)
(88)
Income to Minority Interest
(50)
(40)
(33)
(22)
(17)
(29)
(62)
(90)
(96)
(76)
(48)
(22)
(1)
0
0
0
(31)
(33)
(31)
(9)
(36)
(107)
(128)
(108)
(67)
(52)
(28)
Net Income (Common)
30
N/A
(59)
N/A
(131)
-122%
(211)
-61%
407
N/A
370
-9%
145
-61%
316
+118%
310
-2%
217
-30%
201
-7%
152
-24%
(101)
N/A
(199)
-97%
(27)
+86%
45
N/A
367
+716%
416
+13%
62
-85%
531
+756%
775
+46%
(449)
N/A
(860)
-92%
(1 049)
-22%
(2 746)
-162%
(1 717)
+37%
(138)
+92%
EPS (Diluted)
0.13
N/A
-0.25
N/A
-0.57
-128%
-0.92
-61%
1.8
N/A
1.35
-25%
0.51
-62%
1.07
+110%
1.05
-2%
0.73
-30%
0.69
-5%
0.52
-25%
-0.31
N/A
-0.45
-45%
-0.06
+87%
0.1
N/A
0.67
+570%
0.57
-15%
0.09
-84%
0.74
+722%
0.92
+24%
-0.44
N/A
-0.86
-95%
-1.05
-22%
-2.75
-162%
-1.72
+37%
-0.14
+92%

See Also

Summary
PHNX intrinsic value, competitors valuation, and company profile.
DCF Valuation
PHNX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PHNX stock valuation using valuation multiples.
Wall Street Estimates
PHNX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PHNX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.