Premier Miton Group PLC
LSE:PMI
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Premier Miton Group PLC
LSE:PMI
|
UK |
Balance Sheet
Balance Sheet Decomposition
Premier Miton Group PLC
Premier Miton Group PLC
Balance Sheet
Premier Miton Group PLC
| Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | Sep-2023 | Sep-2024 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||
| Cash & Cash Equivalents |
5
|
10
|
9
|
11
|
16
|
21
|
21
|
36
|
48
|
46
|
38
|
36
|
31
|
|
| Cash |
5
|
10
|
9
|
11
|
16
|
21
|
21
|
36
|
48
|
46
|
38
|
36
|
31
|
|
| Short-Term Investments |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
3
|
4
|
2
|
1
|
0
|
0
|
|
| Total Receivables |
14
|
30
|
38
|
36
|
47
|
51
|
46
|
42
|
144
|
134
|
122
|
93
|
100
|
|
| Accounts Receivables |
13
|
29
|
38
|
36
|
46
|
51
|
46
|
38
|
141
|
122
|
113
|
85
|
92
|
|
| Other Receivables |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
4
|
3
|
11
|
9
|
8
|
8
|
|
| Other Current Assets |
0
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
2
|
3
|
2
|
3
|
3
|
|
| Total Current Assets |
20
|
40
|
48
|
48
|
66
|
75
|
71
|
83
|
197
|
184
|
164
|
131
|
134
|
|
| PP&E Net |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
3
|
2
|
3
|
3
|
2
|
|
| PP&E Gross |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
5
|
3
|
2
|
3
|
3
|
2
|
|
| Accumulated Depreciation |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
2
|
2
|
2
|
|
| Intangible Assets |
33
|
28
|
23
|
18
|
15
|
13
|
12
|
32
|
27
|
23
|
18
|
15
|
75
|
|
| Goodwill |
16
|
16
|
16
|
16
|
16
|
16
|
16
|
71
|
71
|
71
|
71
|
74
|
10
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1
|
1
|
2
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
1
|
|
| Other Assets |
16
|
16
|
16
|
16
|
16
|
16
|
16
|
71
|
71
|
71
|
71
|
74
|
10
|
|
| Total Assets |
70
N/A
|
86
+23%
|
89
+4%
|
84
-6%
|
99
+17%
|
106
+8%
|
100
-6%
|
193
+93%
|
302
+56%
|
283
-6%
|
257
-9%
|
224
-13%
|
222
-1%
|
|
| Liabilities | ||||||||||||||
| Accounts Payable |
12
|
31
|
34
|
32
|
41
|
46
|
42
|
34
|
132
|
122
|
241
|
84
|
197
|
|
| Accrued Liabilities |
3
|
5
|
6
|
6
|
8
|
9
|
10
|
16
|
26
|
20
|
12
|
9
|
8
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
2
|
3
|
2
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
1
|
|
| Other Current Liabilities |
2
|
2
|
3
|
3
|
4
|
5
|
3
|
5
|
5
|
6
|
4
|
6
|
5
|
|
| Total Current Liabilities |
18
|
41
|
45
|
42
|
53
|
61
|
55
|
57
|
164
|
150
|
129
|
99
|
106
|
|
| Long-Term Debt |
40
|
49
|
47
|
43
|
0
|
0
|
0
|
2
|
1
|
0
|
2
|
2
|
1
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
5
|
4
|
4
|
2
|
|
| Other Liabilities |
14
|
1
|
3
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
72
N/A
|
91
+26%
|
95
+5%
|
89
-7%
|
53
-40%
|
61
+14%
|
55
-10%
|
63
+16%
|
170
+168%
|
156
-8%
|
136
-13%
|
105
-23%
|
110
+4%
|
|
| Equity | ||||||||||||||
| Common Stock |
5
|
5
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Retained Earnings |
47
|
50
|
6
|
5
|
45
|
49
|
52
|
144
|
148
|
143
|
134
|
125
|
114
|
|
| Additional Paid In Capital |
39
|
39
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
4
|
7
|
15
|
16
|
17
|
13
|
9
|
5
|
|
| Total Equity |
2
N/A
|
5
-132%
|
6
-12%
|
5
+18%
|
45
N/A
|
45
0%
|
45
+0%
|
130
+186%
|
132
+2%
|
127
-4%
|
121
-4%
|
119
-2%
|
112
-5%
|
|
| Total Liabilities & Equity |
70
N/A
|
86
+23%
|
89
+4%
|
84
-6%
|
99
+17%
|
106
+8%
|
100
-6%
|
193
+93%
|
302
+56%
|
283
-6%
|
257
-9%
|
224
-13%
|
222
-1%
|
|
| Shares Outstanding | ||||||||||||||
| Common Shares Outstanding |
106
|
106
|
106
|
106
|
106
|
103
|
101
|
148
|
147
|
158
|
158
|
162
|
163
|
|