Premier Miton Group PLC
LSE:PMI
Cash Flow Statement
Cash Flow Statement
Premier Miton Group PLC
Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||
Net Income |
9
|
14
|
13
|
12
|
11
|
9
|
6
|
8
|
14
|
15
|
10
|
5
|
4
|
|
Depreciation & Amortization |
3
|
(0)
|
2
|
2
|
2
|
4
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
|
Other Non-Cash Items |
0
|
1
|
1
|
2
|
3
|
4
|
4
|
4
|
4
|
5
|
5
|
6
|
5
|
|
Cash Taxes Paid |
1
|
1
|
2
|
2
|
4
|
6
|
3
|
4
|
7
|
8
|
5
|
4
|
2
|
|
Cash Interest Paid |
5
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
1
|
0
|
2
|
0
|
(2)
|
(13)
|
(11)
|
(2)
|
5
|
(2)
|
(4)
|
(7)
|
(8)
|
|
Cash from Operating Activities |
13
N/A
|
15
+14%
|
18
+21%
|
15
-13%
|
14
-11%
|
3
-75%
|
5
+38%
|
16
+229%
|
29
+86%
|
24
-18%
|
17
-28%
|
11
-38%
|
6
-45%
|
|
Investing Cash Flow | ||||||||||||||
Capital Expenditures |
(1)
|
(1)
|
(1)
|
(5)
|
(5)
|
(12)
|
(12)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Items |
1
|
1
|
1
|
0
|
4
|
42
|
38
|
1
|
1
|
0
|
1
|
2
|
2
|
|
Cash from Investing Activities |
(0)
N/A
|
0
N/A
|
0
-65%
|
(4)
N/A
|
(0)
+93%
|
30
N/A
|
25
-16%
|
(1)
N/A
|
(0)
+60%
|
(0)
+66%
|
1
N/A
|
2
+123%
|
1
-36%
|
|
Financing Cash Flow | ||||||||||||||
Net Issuance of Common Stock |
45
|
44
|
(4)
|
(3)
|
(3)
|
(5)
|
(3)
|
(1)
|
(4)
|
(7)
|
(4)
|
(2)
|
(0)
|
|
Net Issuance of Debt |
(43)
|
6
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Cash Paid for Dividends |
(4)
|
(10)
|
(10)
|
(11)
|
(11)
|
(14)
|
(12)
|
(8)
|
(12)
|
(15)
|
(15)
|
(15)
|
(14)
|
|
Other |
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
(7)
N/A
|
(7)
-10%
|
(14)
-88%
|
(14)
-2%
|
(14)
+3%
|
(20)
-45%
|
(15)
+25%
|
(9)
+37%
|
(17)
-83%
|
(22)
-30%
|
(20)
+10%
|
(17)
+15%
|
(15)
+13%
|
|
Change in Cash | ||||||||||||||
Net Change in Cash |
6
N/A
|
8
+35%
|
4
-45%
|
(3)
N/A
|
(0)
+97%
|
14
N/A
|
15
+10%
|
5
-66%
|
12
+127%
|
2
-86%
|
(2)
N/A
|
(5)
-136%
|
(8)
-73%
|
|
Free Cash Flow | ||||||||||||||
Free Cash Flow |
12
N/A
|
14
+18%
|
17
+23%
|
11
-38%
|
9
-15%
|
(8)
N/A
|
(8)
+8%
|
14
N/A
|
28
+105%
|
24
-15%
|
17
-28%
|
11
-38%
|
6
-48%
|