Pennon Group PLC
LSE:PNN

Watchlist Manager
Pennon Group PLC Logo
Pennon Group PLC
LSE:PNN
Watchlist
Price: 496 GBX 0.85% Market Closed
Market Cap: 2.3B GBX

Intrinsic Value

The intrinsic value of one PNN stock under the Base Case scenario is 1 184.56 GBX. Compared to the current market price of 496 GBX, Pennon Group PLC is Undervalued by 58%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PNN Intrinsic Value
1 184.56 GBX
Undervaluation 58%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Pennon Group PLC

Valuation History Unavailable

Historical valuation for PNN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare PNN to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PNN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Pennon Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Pennon Group PLC

Current Assets 900.6m
Cash & Short-Term Investments 417.9m
Receivables 392.7m
Other Current Assets 90m
Non-Current Assets 6.1B
Long-Term Investments 2.4m
PP&E 5.8B
Intangibles 242.1m
Other Non-Current Assets 53.1m
Efficiency

Free Cash Flow Analysis
Pennon Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Pennon Group PLC

Revenue
1B GBP
Cost of Revenue
-51.9m GBP
Gross Profit
995.9m GBP
Operating Expenses
-847.6m GBP
Operating Income
148.3m GBP
Other Expenses
-206.2m GBP
Net Income
-57.9m GBP
Fundamental Scores

PNN Profitability Score
Profitability Due Diligence

Pennon Group PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
44/100
Profitability
Score

Pennon Group PLC's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

PNN Solvency Score
Solvency Due Diligence

Pennon Group PLC's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
22/100
Solvency
Score

Pennon Group PLC's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PNN Price Targets Summary
Pennon Group PLC

Wall Street analysts forecast PNN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PNN is 548.53 GBX with a low forecast of 444.6 GBX and a high forecast of 682.5 GBX.

Lowest
Price Target
444.6 GBX
10% Downside
Average
Price Target
548.53 GBX
11% Upside
Highest
Price Target
682.5 GBX
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jun 28, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for PNN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PNN Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one PNN stock?

The intrinsic value of one PNN stock under the Base Case scenario is 1 184.56 GBX.

Is PNN stock undervalued or overvalued?

Compared to the current market price of 496 GBX, Pennon Group PLC is Undervalued by 58%.

Back to Top