First Time Loading...

Pennon Group PLC
LSE:PNN

Watchlist Manager
Pennon Group PLC Logo
Pennon Group PLC
LSE:PNN
Watchlist
Price: 667.5 GBX 0.75%
Updated: Apr 25, 2024

Intrinsic Value

Pennon Group Plc engages in the provision of water management and sewerage services. [ Read More ]

The intrinsic value of one PNN stock under the Base Case scenario is 1 408.62 GBX. Compared to the current market price of 667.5 GBX, Pennon Group PLC is Undervalued by 53%.

Key Points:
PNN Intrinsic Value
Base Case
1 408.62 GBX
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Pennon Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PNN stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Pennon Group PLC

Provide an overview of the primary business activities
of Pennon Group PLC.

What unique competitive advantages
does Pennon Group PLC hold over its rivals?

What risks and challenges
does Pennon Group PLC face in the near future?

Summarize the latest earnings call
of Pennon Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pennon Group PLC.

Provide P/S
for Pennon Group PLC.

Provide P/E
for Pennon Group PLC.

Provide P/OCF
for Pennon Group PLC.

Provide P/FCFE
for Pennon Group PLC.

Provide P/B
for Pennon Group PLC.

Provide EV/S
for Pennon Group PLC.

Provide EV/GP
for Pennon Group PLC.

Provide EV/EBITDA
for Pennon Group PLC.

Provide EV/EBIT
for Pennon Group PLC.

Provide EV/OCF
for Pennon Group PLC.

Provide EV/FCFF
for Pennon Group PLC.

Provide EV/IC
for Pennon Group PLC.

Show me price targets
for Pennon Group PLC made by professional analysts.

What are the Revenue projections
for Pennon Group PLC?

How accurate were the past Revenue estimates
for Pennon Group PLC?

What are the Net Income projections
for Pennon Group PLC?

How accurate were the past Net Income estimates
for Pennon Group PLC?

What are the EPS projections
for Pennon Group PLC?

How accurate were the past EPS estimates
for Pennon Group PLC?

What are the EBIT projections
for Pennon Group PLC?

How accurate were the past EBIT estimates
for Pennon Group PLC?

Compare the revenue forecasts
for Pennon Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Pennon Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pennon Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pennon Group PLC compared to its peers.

Compare the P/E ratios
of Pennon Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Pennon Group PLC with its peers.

Analyze the financial leverage
of Pennon Group PLC compared to its main competitors.

Show all profitability ratios
for Pennon Group PLC.

Provide ROE
for Pennon Group PLC.

Provide ROA
for Pennon Group PLC.

Provide ROIC
for Pennon Group PLC.

Provide ROCE
for Pennon Group PLC.

Provide Gross Margin
for Pennon Group PLC.

Provide Operating Margin
for Pennon Group PLC.

Provide Net Margin
for Pennon Group PLC.

Provide FCF Margin
for Pennon Group PLC.

Show all solvency ratios
for Pennon Group PLC.

Provide D/E Ratio
for Pennon Group PLC.

Provide D/A Ratio
for Pennon Group PLC.

Provide Interest Coverage Ratio
for Pennon Group PLC.

Provide Altman Z-Score Ratio
for Pennon Group PLC.

Provide Quick Ratio
for Pennon Group PLC.

Provide Current Ratio
for Pennon Group PLC.

Provide Cash Ratio
for Pennon Group PLC.

What is the historical Revenue growth
over the last 5 years for Pennon Group PLC?

What is the historical Net Income growth
over the last 5 years for Pennon Group PLC?

What is the current Free Cash Flow
of Pennon Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pennon Group PLC.

Financials

Balance Sheet Decomposition
Pennon Group PLC

Current Assets 434.1m
Cash & Short-Term Investments 95.4m
Receivables 299.4m
Other Current Assets 39.3m
Non-Current Assets 4.9B
Long-Term Investments 2m
PP&E 4.6B
Intangibles 204.3m
Other Non-Current Assets 57.3m
Current Liabilities 341.5m
Accounts Payable 125.3m
Accrued Liabilities 27.3m
Other Current Liabilities 188.9m
Non-Current Liabilities 4B
Long-Term Debt 3.3B
Other Non-Current Liabilities 698.1m
Efficiency

Earnings Waterfall
Pennon Group PLC

Revenue
820.3m GBP
Cost of Revenue
-36.3m GBP
Gross Profit
784m GBP
Operating Expenses
-681.6m GBP
Operating Income
102.4m GBP
Other Expenses
-119.2m GBP
Net Income
-16.8m GBP

Free Cash Flow Analysis
Pennon Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PNN Profitability Score
Profitability Due Diligence

Pennon Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Negative Net Income
Positive 3-Year Average ROE
Positive Operating Income
50/100
Profitability
Score

Pennon Group PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

PNN Solvency Score
Solvency Due Diligence

Pennon Group PLC's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
High D/E
Positive Net Debt
20/100
Solvency
Score

Pennon Group PLC's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PNN Price Targets Summary
Pennon Group PLC

Wall Street analysts forecast PNN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PNN is 836.4 GBX with a low forecast of 683.77 GBX and a high forecast of 1 113 GBX.

Lowest
Price Target
683.77 GBX
2% Upside
Average
Price Target
836.4 GBX
25% Upside
Highest
Price Target
1 113 GBX
67% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PNN Price
Pennon Group PLC

1M 1M
+2%
6M 6M
-4%
1Y 1Y
-23%
3Y 3Y
+2%
5Y 5Y
+51%
10Y 10Y
+89%
Annual Price Range
667.5
52w Low
551
52w High
872
Price Metrics
Average Annual Return 25.89%
Standard Deviation of Annual Returns 47.5%
Max Drawdown -56%
Shares Statistics
Market Capitalization 1.7B GBX
Shares Outstanding 286 036 992
Percentage of Shares Shorted 140%

PNN Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Pennon Group PLC Logo
Pennon Group PLC

Country

United Kingdom

Industry

Utilities

Market Cap

1.7B GBP

Dividend Yield

6.59%

Description

Pennon Group Plc engages in the provision of water management and sewerage services. The company is headquartered in Exeter, Devon and currently employs 1,988 full-time employees. The firm operates through subsidiaries, which include South West Water Limited and Bournemouth Water Limited. South West Water Limited includes the integrated water companies of South West Water and Bournemouth Water, which provides water and wastewater services in Devon, Cornwall and parts of Dorset and Somerset and water-only services in parts of Dorset, Hampshire and Wiltshire. The firm also holds an interest in Pennon Water Services Limited, a company providing water and wastewater retail services to non-household customer accounts across Great Britain.

Contact

DEVON
Exeter
Peninsula House, Rydon Lane
+441392446677.0
http://www.pennon-group.co.uk

IPO

1989-12-12

Employees

1 988

Officers

Group CEO & Executive Director
Ms. Susan Jane Davy A.C.A., B.Sc., Bsc Hons
Group CFO & Director
Mr. Steven John Buck
Chief Operating Officer
Mr. John Halsall
Group Investor Relations Manager
Jennifer Cooke
Group General Counsel & Company Secretary
Mr. Andrew Sheldon Garard
Group Chief People Officer
Ms. Adele Barker B.A.
Show More
Chief Customer & Digital Officer
Ms. Laura Flowerdew
Chief Engineering Director
Mr. Richard Price
Show Less

See Also

Discover More
What is the Intrinsic Value of one PNN stock?

The intrinsic value of one PNN stock under the Base Case scenario is 1 408.62 GBX.

Is PNN stock undervalued or overvalued?

Compared to the current market price of 667.5 GBX, Pennon Group PLC is Undervalued by 53%.