
Pennon Group PLC
LSE:PNN

Intrinsic Value
The intrinsic value of one
PNN
stock under the Base Case scenario is
1 247.37
GBX.
Compared to the current market price of 502.5 GBX,
Pennon Group PLC
is
Undervalued by 60%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pennon Group PLC
Fundamental Analysis
Want a deep‑dive on Pennon Group PLC?
Request it below and we’ll move it up the queue.

Revenue & Expenses Breakdown
Pennon Group PLC
Balance Sheet Decomposition
Pennon Group PLC
Current Assets | 558.7m |
Cash & Short-Term Investments | 137m |
Receivables | 342.9m |
Other Current Assets | 78.8m |
Non-Current Assets | 5.9B |
Long-Term Investments | 2.1m |
PP&E | 5.6B |
Intangibles | 249.8m |
Other Non-Current Assets | 55.7m |
Free Cash Flow Analysis
Pennon Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Pennon Group PLC
Revenue
|
986.4m
GBP
|
Cost of Revenue
|
-59.5m
GBP
|
Gross Profit
|
926.9m
GBP
|
Operating Expenses
|
-777.7m
GBP
|
Operating Income
|
149.2m
GBP
|
Other Expenses
|
-190.4m
GBP
|
Net Income
|
-41.2m
GBP
|
PNN Profitability Score
Profitability Due Diligence
Pennon Group PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Pennon Group PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
PNN Solvency Score
Solvency Due Diligence
Pennon Group PLC's solvency score is 18/100. The higher the solvency score, the more solvent the company is.

Score
Pennon Group PLC's solvency score is 18/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PNN Price Targets Summary
Pennon Group PLC
According to Wall Street analysts, the average 1-year price target for
PNN
is 547.17 GBX
with a low forecast of 444.55 GBX and a high forecast of 682.5 GBX.
Dividends
Current shareholder yield for PNN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PNN
stock under the Base Case scenario is
1 247.37
GBX.
Compared to the current market price of 502.5 GBX,
Pennon Group PLC
is
Undervalued by 60%.