Pennon Group PLC
LSE:PNN

Watchlist Manager
Pennon Group PLC Logo
Pennon Group PLC
LSE:PNN
Watchlist
Price: 509 GBX 0.49% Market Closed
Market Cap: 2.4B GBX

Relative Value

The Relative Value of one PNN stock under the Base Case scenario is 1 771.94 GBX. Compared to the current market price of 509 GBX, Pennon Group PLC is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNN Relative Value
Base Case
1 771.94 GBX
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
39
Median 3Y
3.8
Median 5Y
4.6
Industry
1.7
Forward
2.3
vs History
vs Industry
0
Median 3Y
-52
Median 5Y
2.4
Industry
15
Forward
-61.4
vs History
80
vs Industry
20
Median 3Y
17.2
Median 5Y
17.9
Industry
7.1
vs History
vs Industry
Median 3Y
-21.1
Median 5Y
-18
Industry
13.9
vs History
71
vs Industry
26
Median 3Y
2.8
Median 5Y
2.8
Industry
1.4
vs History
82
vs Industry
18
Median 3Y
7.4
Median 5Y
7.7
Industry
2.8
Forward
6
vs History
82
vs Industry
52
Median 3Y
7.7
Median 5Y
8.1
Industry
7.7
vs History
33
vs Industry
18
Median 3Y
19.3
Median 5Y
18.6
Industry
10.3
Forward
17.9
vs History
25
vs Industry
8
Median 3Y
41.4
Median 5Y
32.3
Industry
14.9
Forward
40.6
vs History
33
vs Industry
7
Median 3Y
38.3
Median 5Y
28.8
Industry
10.9
vs History
vs Industry
4
Median 3Y
-13.4
Median 5Y
188.8
Industry
16.8
vs History
92
vs Industry
37
Median 3Y
1.2
Median 5Y
1.3
Industry
0.9

Multiples Across Competitors

PNN Competitors Multiples
Pennon Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pennon Group PLC
LSE:PNN
2.4B GBP 2.4 -58.3 19.3 43.1
US
American Water Works Company Inc
NYSE:AWK
27.9B USD 5.8 26 16.3 23.9
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
80.2B BRL 2.1 7.8 5.1 5.8
UK
Severn Trent PLC
LSE:SVT
8.1B GBP 3.3 35.4 15.5 27.5
US
Essential Utilities Inc
NYSE:WTRG
10.7B USD 4.7 17.4 14.7 21.1
UK
United Utilities Group PLC
LSE:UU
8B GBP 3.7 30.2 14.7 25.4
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
5.3B EUR 0.9 3.4 2.7 3.1
HK
Guangdong Investment Ltd
HKEX:270
41.6B HKD 2.3 13.3 6.3 6.3
HK
Beijing Enterprises Water Group Ltd
HKEX:371
25.9B HKD 1.1 16.5 10.8 14.2
CN
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008
23.4B CNY 1.2 7.3 14.2 14.2
CN
Chongqing Water Group Co Ltd
SSE:601158
23.1B CNY 3.2 27.5 28.3 28.3