Pennon Group PLC
LSE:PNN

Watchlist Manager
Pennon Group PLC Logo
Pennon Group PLC
LSE:PNN
Watchlist
Price: 486 GBX -1.86% Market Closed
Market Cap: 2.3B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PNN stock under the Base Case scenario is 1 701.73 GBX. Compared to the current market price of 486 GBX, Pennon Group PLC is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNN Relative Value
Base Case
1 701.73 GBX
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
74
vs Industry
39
Median 3Y
2.4
Median 5Y
2.8
Industry
1.7
Forward
1.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
0
Median 3Y
-40.1
Median 5Y
1.4
Industry
14.7
Forward
14.7
More Details
24.5
P/OCF
P/OCF
Price to OCF
24.5
vs History
11
vs Industry
20
Median 3Y
12.4
Median 5Y
11.6
Industry
7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-11.2
Industry
13.5
More Details
1.6
P/B
P/B
Price to Book Value
1.6
vs History
63
vs Industry
26
Median 3Y
1.8
Median 5Y
1.7
Industry
1.4
More Details
5.9
EV/S
EV/S
Enterprise Value to Sales
5.9
vs History
57
vs Industry
18
Median 3Y
6
Median 5Y
6
Industry
2.8
Forward
4.9
More Details
6.2
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.2
vs History
53
vs Industry
52
Median 3Y
6.3
Median 5Y
6.3
Industry
7.7
More Details
18.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.4
vs History
20
vs Industry
18
Median 3Y
17.2
Median 5Y
14.1
Industry
10.3
Forward
10.5
More Details
41.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
41.6
vs History
15
vs Industry
8
Median 3Y
38.4
Median 5Y
24.3
Industry
14.9
Forward
16.8
More Details
66
EV/OCF
EV/OCF
Enterprise Value to OCF
66
vs History
7
vs Industry
7
Median 3Y
35.4
Median 5Y
21.4
Industry
10.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
4
Median 3Y
-11.8
Median 5Y
134.3
Industry
16.6
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
53
vs Industry
37
Median 3Y
1
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

PNN Competitors Multiples
Pennon Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pennon Group PLC
LSE:PNN
2.3B GBP 2.2 -39.6 18.4 41.6
US
American Water Works Company Inc
NYSE:AWK
27.6B USD 5.7 25.8 16.2 23.7
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
78.7B BRL 2.1 7.7 5 5.7
UK
Severn Trent PLC
LSE:SVT
8.1B GBP 3.3 35.4 15.5 27.5
UK
United Utilities Group PLC
LSE:UU
7.9B GBP 3.7 30 14.7 25.4
US
Essential Utilities Inc
NYSE:WTRG
10.5B USD 4.7 17.2 14.6 20.9
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
5.3B EUR 0.9 3.3 2.6 3
HK
Guangdong Investment Ltd
HKEX:270
43.6B HKD 2.4 13.9 5.1 6.9
CN
Chongqing Water Group Co Ltd
SSE:601158
22.6B CNY 3.2 27 27.8 27.8
CN
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008
22.5B CNY 1.1 7 14 14
HK
Beijing Enterprises Water Group Ltd
HKEX:371
24.5B HKD 1 15.6 10.6 14

See Also

Summary
PNN intrinsic value, competitors valuation, and company profile.
DCF Valuation
PNN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PNN stock valuation using valuation multiples.
Wall Street Estimates
PNN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PNN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 261,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.