First Time Loading...

Pennon Group PLC
LSE:PNN

Watchlist Manager
Pennon Group PLC Logo
Pennon Group PLC
LSE:PNN
Watchlist
Price: 698.5 GBX 1.38% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one PNN stock under the Base Case scenario is 2 022.35 GBX. Compared to the current market price of 698.5 GBX, Pennon Group PLC is Undervalued by 65%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNN Relative Value
Base Case
2 022.35 GBX
Undervaluation 65%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
61
vs Industry
37
Median 3Y
2.9
Median 5Y
2.5
Industry
1.7
Forward
2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
0
Median 3Y
1.9
Median 5Y
5.5
Industry
16
Forward
75.5
More Details
22.8
P/OCF
P/OCF
Price to OCF
22.8
vs History
6
vs Industry
10
Median 3Y
12.2
Median 5Y
9
Industry
7.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-4.9
Industry
13.4
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
36
vs Industry
32
Median 3Y
1.8
Median 5Y
1.5
Industry
1.4
More Details
6.1
EV/S
EV/S
Enterprise Value to Sales
6.1
vs History
53
vs Industry
19
Median 3Y
6.1
Median 5Y
6.1
Industry
2.8
Forward
5.5
More Details
6.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
6.4
vs History
50
vs Industry
51
Median 3Y
6.4
Median 5Y
6.4
Industry
7.5
More Details
19.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
19.2
vs History
6
vs Industry
17
Median 3Y
14.7
Median 5Y
12.8
Industry
10.7
Forward
14.1
More Details
49
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
49
vs History
6
vs Industry
6
Median 3Y
24
Median 5Y
20.7
Industry
15
Forward
27.8
More Details
62.6
EV/OCF
EV/OCF
Enterprise Value to OCF
62.6
vs History
6
vs Industry
4
Median 3Y
22.3
Median 5Y
18.1
Industry
11.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
4
Median 3Y
137.4
Median 5Y
137.4
Industry
15.8
More Details
1
EV/IC
EV/IC
Enterprise Value to IC
1
vs History
39
vs Industry
38
Median 3Y
1
Median 5Y
1
Industry
0.9
More Details

Multiples Across Competitors

PNN Competitors Multiples
Pennon Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pennon Group PLC
LSE:PNN
1.8B GBP 2.2 -108.7 19.2 49
US
American Water Works Company Inc
NYSE:AWK
25.1B USD 5.8 26.2 16.4 24.1
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
55.2B BRL 2.2 15.7 7.6 10.9
US
Essential Utilities Inc
NYSE:WTRG
10.3B USD 5 20.7 16.7 25
UK
Severn Trent PLC
LSE:SVT
7.5B GBP 3.3 71.7 15.9 29.4
UK
United Utilities Group PLC
LSE:UU
7.3B GBP 3.9 -233.8 18 36
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
4.3B EUR 0.9 6.7 4.1 5.9
HK
Guangdong Investment Ltd
HKEX:270
28.3B HKD 1.2 9.1 6.2 6.2
CN
Chongqing Water Group Co Ltd
SSE:601158
24.4B CNY 3.4 22.4 28.9 28.9
CN
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008
21.3B CNY 1 27.9 15 15
CN
Chengdu Xingrong Environment Co Ltd
SZSE:000598
21.2B CNY 2.5 12.2 10.4 10.4

See Also

Summary
PNN intrinsic value, competitors valuation, and company profile.
DCF Valuation
PNN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PNN stock valuation using valuation multiples.
Wall Street Estimates
PNN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PNN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.