Pennon Group PLC
LSE:PNN

Watchlist Manager
Pennon Group PLC Logo
Pennon Group PLC
LSE:PNN
Watchlist
Price: 486 GBX -1.86% Market Closed
Market Cap: 2.3B GBX

Relative Value

The Relative Value of one PNN stock under the Base Case scenario is 1 701.73 GBX. Compared to the current market price of 486 GBX, Pennon Group PLC is Undervalued by 71%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PNN Relative Value
Base Case
1 701.73 GBX
Undervaluation 71%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
39
Median 3Y
2.4
Median 5Y
2.8
Industry
1.7
Forward
1.8
vs History
vs Industry
0
Median 3Y
-40.1
Median 5Y
1.4
Industry
14.7
Forward
14.7
vs History
11
vs Industry
20
Median 3Y
12.4
Median 5Y
11.6
Industry
7
vs History
vs Industry
Median 3Y
-13.9
Median 5Y
-11.2
Industry
13.5
vs History
63
vs Industry
26
Median 3Y
1.8
Median 5Y
1.7
Industry
1.4
vs History
57
vs Industry
18
Median 3Y
6
Median 5Y
6
Industry
2.8
Forward
4.9
vs History
53
vs Industry
52
Median 3Y
6.3
Median 5Y
6.3
Industry
7.7
vs History
20
vs Industry
18
Median 3Y
17.2
Median 5Y
14.1
Industry
10.3
Forward
10.5
vs History
15
vs Industry
8
Median 3Y
38.4
Median 5Y
24.3
Industry
14.9
Forward
16.8
vs History
7
vs Industry
7
Median 3Y
35.4
Median 5Y
21.4
Industry
10.8
vs History
vs Industry
4
Median 3Y
-11.8
Median 5Y
134.3
Industry
16.6
vs History
53
vs Industry
37
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

PNN Competitors Multiples
Pennon Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Pennon Group PLC
LSE:PNN
2.3B GBP 2.2 -39.6 18.4 41.6
US
American Water Works Company Inc
NYSE:AWK
27.6B USD 5.7 25.8 16.2 23.7
BR
Companhia de Saneamento Basico do Estado de Sao Paulo SABESP
BOVESPA:SBSP3
78.7B BRL 2.1 7.7 5 5.7
UK
Severn Trent PLC
LSE:SVT
8.1B GBP 3.3 35.4 15.5 27.5
UK
United Utilities Group PLC
LSE:UU
7.9B GBP 3.7 30 14.7 25.4
US
Essential Utilities Inc
NYSE:WTRG
10.5B USD 4.7 17.2 14.6 20.9
BR
Basic Sanitation Company of the State of Sao Paulo SABESP
SWB:SAJA
5.3B EUR 0.9 3.3 2.6 3
HK
Guangdong Investment Ltd
HKEX:270
43.6B HKD 2.4 13.9 5.1 6.9
CN
Chongqing Water Group Co Ltd
SSE:601158
22.6B CNY 3.2 27 27.8 27.8
CN
Beijing Capital Eco-Environment Protection Group Co Ltd
SSE:600008
22.5B CNY 1.1 7 14 14
HK
Beijing Enterprises Water Group Ltd
HKEX:371
24.5B HKD 1 15.6 10.6 14