First Time Loading...

Polymetal International PLC
LSE:POLY

Watchlist Manager
Polymetal International PLC Logo
Polymetal International PLC
LSE:POLY
Watchlist
Price: 2.15 GBX Market Closed
Updated: May 7, 2024

Income Statement

Earnings Waterfall
Polymetal International PLC

Revenue
2.8B USD
Cost of Revenue
-1.7B USD
Gross Profit
1.1B USD
Operating Expenses
-453m USD
Operating Income
658m USD
Other Expenses
-946m USD
Net Income
-288m USD

Income Statement
Polymetal International PLC

Rotate your device to view
Income Statement
Currency: USD
Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022
Revenue
Revenue
1 854
N/A
1 808
-2%
1 707
-6%
1 712
+0%
1 690
-1%
1 612
-5%
1 441
-11%
1 386
-4%
1 583
+14%
1 673
+6%
1 607
-4%
1 652
+3%
1 706
+3%
1 919
+12%
2 241
+17%
2 435
+9%
2 865
+18%
3 004
+5%
2 890
-4%
2 664
-8%
2 801
+5%
Gross Profit
Cost of Revenue
(922)
(1 119)
(1 278)
(1 168)
(1 004)
(917)
(776)
(727)
(834)
(936)
(964)
(970)
(969)
(1 089)
(1 197)
(1 150)
(1 129)
(1 196)
(1 307)
(1 276)
(1 690)
Gross Profit
932
N/A
689
-26%
429
-38%
544
+27%
687
+26%
695
+1%
666
-4%
659
-1%
749
+14%
736
-2%
643
-13%
682
+6%
737
+8%
830
+13%
1 044
+26%
1 285
+23%
1 736
+35%
1 808
+4%
1 583
-12%
1 388
-12%
1 111
-20%
Operating Income
Operating Expenses
(260)
(286)
(247)
(198)
(235)
(225)
(181)
(164)
(167)
(201)
(194)
(202)
(213)
(222)
(249)
(282)
(301)
(321)
(367)
(414)
(453)
Selling, General & Administrative
(200)
(205)
(193)
(165)
(156)
(149)
(145)
(131)
(132)
(156)
(160)
(169)
(178)
(183)
(184)
(195)
(190)
(199)
(228)
(271)
(318)
Research & Development
(33)
(48)
(24)
(6)
(51)
(51)
(24)
(24)
(10)
(10)
(15)
(14)
(12)
(15)
(19)
(27)
(51)
(56)
(72)
(80)
(62)
Depreciation & Amortization
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(4)
(3)
(4)
(4)
(4)
(3)
(4)
(8)
(9)
(7)
(7)
(8)
(8)
(10)
Other Operating Expenses
(23)
(28)
(25)
(23)
(24)
(20)
(7)
(4)
(22)
(31)
(15)
(15)
(20)
(20)
(38)
(51)
(53)
(59)
(59)
(55)
(63)
Operating Income
672
N/A
404
-40%
182
-55%
346
+90%
452
+30%
470
+4%
484
+3%
495
+2%
582
+18%
535
-8%
449
-16%
480
+7%
524
+9%
608
+16%
795
+31%
1 003
+26%
1 435
+43%
1 487
+4%
1 216
-18%
974
-20%
658
-32%
Pre-Tax Income
Interest Income Expense
7
(29)
(96)
(51)
(574)
(565)
(180)
(128)
(13)
(55)
(58)
(62)
(90)
(125)
(127)
(59)
(55)
(44)
(38)
28
(145)
Non-Reccuring Items
(20)
(211)
(232)
(35)
(9)
(3)
(0)
0
(1)
0
(1)
26
(13)
(50)
(28)
(2)
12
2
(5)
(697)
(827)
Total Other Income
(8)
(8)
(13)
(11)
(7)
(23)
(29)
(12)
(4)
(4)
(6)
(7)
(4)
(9)
(6)
(48)
(12)
(14)
(12)
(13)
(18)
Pre-Tax Income
651
N/A
155
-76%
(158)
N/A
249
N/A
(138)
N/A
(122)
+12%
276
N/A
355
+29%
564
+59%
477
-15%
384
-19%
437
+14%
417
-5%
424
+2%
634
+50%
894
+41%
1 380
+54%
1 431
+4%
1 161
-19%
292
-75%
(332)
N/A
Net Income
Tax Provision
(223)
(139)
(40)
(91)
(72)
(90)
(55)
(69)
(169)
(126)
(80)
(84)
(65)
(88)
(135)
(172)
(314)
(322)
(257)
(128)
44
Income from Continuing Operations
428
16
(198)
158
(210)
(212)
221
287
395
351
304
353
352
336
499
722
1 066
1 109
904
164
(288)
Income to Minority Interest
(7)
(0)
0
0
0
0
0
0
0
0
0
0
0
(1)
(3)
0
0
0
0
0
0
Net Income (Common)
421
N/A
16
-96%
(198)
N/A
158
N/A
(210)
N/A
(212)
-1%
221
N/A
287
+30%
395
+38%
351
-11%
354
+1%
409
+16%
354
-13%
331
-6%
480
+45%
722
+50%
1 066
+48%
1 109
+4%
904
-18%
164
-82%
(288)
N/A
EPS (Diluted)
1.1
N/A
0.05
-95%
-0.51
N/A
0.41
N/A
-0.53
N/A
-0.5
+6%
0.52
N/A
0.67
+29%
0.93
+39%
0.82
-12%
0.81
-1%
0.92
+14%
0.78
-15%
0.72
-8%
1
+39%
1.51
+51%
2.23
+48%
2.31
+4%
1.88
-19%
0.34
-82%
-0.61
N/A

See Also

Discover More