Polymetal International PLC
LSE:POLY

Watchlist Manager
Polymetal International PLC Logo
Polymetal International PLC
LSE:POLY
Watchlist
Price: 2.15 GBX Market Closed
Market Cap: 2.1B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

There is not enough data to reliably calculate the relative value of POLY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

POLY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
vs Industry
Median 3Y
1
Median 5Y
102.5
Industry
1.8
Forward
0
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-9.5
Median 5Y
343.6
Industry
16
Forward
0
More Details
14
P/OCF
P/OCF
Price to OCF
14
vs History
vs Industry
Median 3Y
13.8
Median 5Y
677.5
Industry
9.3
More Details
20.1
P/FCFE
P/FCFE
Price to FCFE
20.1
vs History
vs Industry
Median 3Y
19.9
Median 5Y
731.6
Industry
15.6
More Details
1.3
P/B
P/B
Price to Book Value
1.3
vs History
vs Industry
Median 3Y
1.3
Median 5Y
124.7
Industry
1.6
More Details
71.5
EV/S
EV/S
Enterprise Value to Sales
71.5
vs History
vs Industry
Median 3Y
71.5
Median 5Y
161.5
Industry
2.1
Forward
0.7
More Details
180.4
EV/GP
EV/GP
Enterprise Value to Gross Profit
180.4
vs History
vs Industry
Median 3Y
180.3
Median 5Y
337.3
Industry
7.2
More Details
213.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
213.2
vs History
vs Industry
Median 3Y
213.1
Median 5Y
388
Industry
10.2
Forward
1.3
More Details
304.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
304.5
vs History
vs Industry
Median 3Y
304.5
Median 5Y
470.1
Industry
13
Forward
1.6
More Details
972.7
EV/OCF
EV/OCF
Enterprise Value to OCF
972.7
vs History
vs Industry
Median 3Y
972
Median 5Y
1 059.9
Industry
10.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-340.6
Median 5Y
-340.4
Industry
13.9
More Details
38.7
EV/IC
EV/IC
Enterprise Value to IC
38.7
vs History
vs Industry
Median 3Y
38.7
Median 5Y
92.2
Industry
1.4
More Details

Multiples Across Competitors

POLY Competitors Multiples
Polymetal International PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CY
Polymetal International PLC
LSE:POLY
2.1B GBP 1 -10 213.2 304.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 364.4 35 368.4 19 511.7 22 390.9
ZA
Gold Fields Ltd
JSE:GFI
362.2B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
158.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
471.2B CNY 1.5 13.1 11.2 11.2
CA
Agnico Eagle Mines Ltd
TSX:AEM
81.3B CAD 6.6 25 11.1 15.7
US
Newmont Corporation
NYSE:NEM
59B USD 3 11.6 6.6 9
CA
Wheaton Precious Metals Corp
TSX:WPM
54B CAD 26.9 63.4 37.6 50.7
CA
Barrick Gold Corp
TSX:ABX
45.3B CAD 2.5 14.2 5 6.9
CA
Franco-Nevada Corp
TSX:FNV
44.5B CAD 26.5 52.5 30 38.7
RU
Polyus PAO
MOEX:PLZL
2.3T RUB 3.4 7.7 6 6.5
P/E Multiple
Earnings Growth PEG
CY
Polymetal International PLC
LSE:POLY
Average P/E: 4 444.5
Negative Multiple: -10 		N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 368.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
24%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
43%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
13.1
17%
0.8
CA
Agnico Eagle Mines Ltd
TSX:AEM
25
9%
2.8
US
Newmont Corporation
NYSE:NEM
11.6
13%
0.9
CA
Wheaton Precious Metals Corp
TSX:WPM
63.4
20%
3.2
CA
Barrick Gold Corp
TSX:ABX
14.2
15%
0.9
CA
Franco-Nevada Corp
TSX:FNV
52.5
21%
2.5
RU
Polyus PAO
MOEX:PLZL
7.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CY
Polymetal International PLC
LSE:POLY
Average EV/EBITDA: 2 203.6
213.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 511.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
17%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
27%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.2
26%
0.4
CA
Agnico Eagle Mines Ltd
TSX:AEM
11.1
9%
1.2
US
Newmont Corporation
NYSE:NEM
6.6
6%
1.1
CA
Wheaton Precious Metals Corp
TSX:WPM
37.6
18%
2.1
CA
Barrick Gold Corp
TSX:ABX
5
16%
0.3
CA
Franco-Nevada Corp
TSX:FNV
30
17%
1.8
RU
Polyus PAO
MOEX:PLZL
6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CY
Polymetal International PLC
LSE:POLY
Average EV/EBIT: 2 537.1
304.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 390.9
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
18%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
34%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
11.2
19%
0.6
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.7
12%
1.3
US
Newmont Corporation
NYSE:NEM
9
7%
1.3
CA
Wheaton Precious Metals Corp
TSX:WPM
50.7
16%
3.2
CA
Barrick Gold Corp
TSX:ABX
6.9
14%
0.5
CA
Franco-Nevada Corp
TSX:FNV
38.7
14%
2.8
RU
Polyus PAO
MOEX:PLZL
6.5
N/A N/A

See Also

Summary
POLY intrinsic value, competitors valuation, and company profile.
DCF Valuation
POLY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
POLY stock valuation using valuation multiples.
Wall Street Estimates
POLY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
POLY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 258,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.