Polymetal International PLC
LSE:POLY

Watchlist Manager
Polymetal International PLC Logo
Polymetal International PLC
LSE:POLY
Watchlist
Price: 2.15 GBX Market Closed
Market Cap: 2.1B GBX

Relative Value

There is not enough data to reliably calculate the relative value of POLY.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

POLY Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
1
Median 5Y
86.3
Industry
2.1
Forward
0
vs History
vs Industry
Median 3Y
-9.6
Median 5Y
-9.4
Industry
19.2
Forward
0
vs History
vs Industry
Median 3Y
13.7
Median 5Y
287.6
Industry
11.1
vs History
vs Industry
Median 3Y
19.7
Median 5Y
516.5
Industry
18.4
vs History
vs Industry
Median 3Y
1.3
Median 5Y
70.3
Industry
2.2
vs History
vs Industry
Median 3Y
71.5
Median 5Y
146.6
Industry
2.6
Forward
0.7
vs History
vs Industry
Median 3Y
180.3
Median 5Y
275.2
Industry
8.5
vs History
vs Industry
Median 3Y
213.1
Median 5Y
323.7
Industry
12.5
Forward
1.3
vs History
vs Industry
Median 3Y
304.4
Median 5Y
383.8
Industry
15.2
Forward
1.6
vs History
vs Industry
Median 3Y
972.4
Median 5Y
972.5
Industry
12.4
vs History
vs Industry
Median 3Y
-340.7
Median 5Y
-340.5
Industry
16.8
vs History
vs Industry
Median 3Y
38.7
Median 5Y
59.7
Industry
1.9

Multiples Across Competitors

POLY Competitors Multiples
Polymetal International PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CY
Polymetal International PLC
LSE:POLY
2.1B GBP 1 -10 213.2 304.5
RU
Polyus PJSC
LSE:PLZL
70.4T USD 11 372.4 35 393.3 19 525.4 22 406.7
ZA
Gold Fields Ltd
JSE:GFI
689.7B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
225.5B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
891.2B CNY 2.7 19.6 17.2 17.2
US
Newmont Corporation
NYSE:NEM
115.4B USD 5.4 16.1 9.7 12.3
AU
Greatland Gold PLC
ASX:GGP
140.9B AUD 73.2 207.9 149.8 168.1
CA
Agnico Eagle Mines Ltd
TSX:AEM
124.3B CAD 8.6 26.4 13 17
CA
Barrick Mining Corp
F:ABR0
65.5B EUR 5.3 21.5 9.2 11.8
CA
Barrick Gold Corp
TSX:ABX
104.7B CAD 5.2 21.4 9.2 11.7
CA
Wheaton Precious Metals Corp
TSX:WPM
75.5B CAD 30.2 55.1 40.3 51.3
P/E Multiple
Earnings Growth PEG
CY
Polymetal International PLC
LSE:POLY
Average P/E: 4 470.2
Negative Multiple: -10
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
35 393.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
48%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
39%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
19.6
26%
0.8
US
Newmont Corporation
NYSE:NEM
16.1
43%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
207.9
N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
26.4
40%
0.7
CA
Barrick Mining Corp
F:ABR0
21.5
45%
0.5
CA
Barrick Gold Corp
TSX:ABX
21.4
44%
0.5
CA
Wheaton Precious Metals Corp
TSX:WPM
55.1
45%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CY
Polymetal International PLC
LSE:POLY
Average EV/EBITDA: 2 220.8
213.2
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
19 525.4
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
34%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
31%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.2
34%
0.5
US
Newmont Corporation
NYSE:NEM
9.7
25%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
149.8
-5%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
13
27%
0.5
CA
Barrick Mining Corp
F:ABR0
9.2
33%
0.3
CA
Barrick Gold Corp
TSX:ABX
9.2
33%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
40.3
32%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CY
Polymetal International PLC
LSE:POLY
Average EV/EBIT: 2 555.6
304.5
N/A N/A
RU
P
Polyus PJSC
LSE:PLZL
22 406.7
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
39%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
32%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
17.2
28%
0.6
US
Newmont Corporation
NYSE:NEM
12.3
29%
0.4
AU
G
Greatland Gold PLC
ASX:GGP
168.1
-3%
N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
17
38%
0.4
CA
Barrick Mining Corp
F:ABR0
11.8
43%
0.3
CA
Barrick Gold Corp
TSX:ABX
11.7
43%
0.3
CA
Wheaton Precious Metals Corp
TSX:WPM
51.3
28%
1.8