Plexus Holdings PLC
LSE:POS
Balance Sheet
Balance Sheet Decomposition
Plexus Holdings PLC
Current Assets | 10.5m |
Cash & Short-Term Investments | 833k |
Receivables | 7.1m |
Other Current Assets | 2.5m |
Non-Current Assets | 12.1m |
PP&E | 2.8m |
Intangibles | 9.3m |
Current Liabilities | 5.8m |
Accounts Payable | 5.4m |
Other Current Liabilities | 316k |
Non-Current Liabilities | 2.1m |
Long-Term Debt | 2.1m |
Balance Sheet
Plexus Holdings PLC
Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
3
|
16
|
7
|
13
|
5
|
4
|
5
|
6
|
1
|
|
Cash Equivalents |
3
|
16
|
7
|
13
|
5
|
4
|
5
|
6
|
1
|
|
Total Receivables |
7
|
1
|
2
|
2
|
1
|
1
|
1
|
0
|
1
|
|
Accounts Receivables |
7
|
1
|
1
|
2
|
0
|
1
|
1
|
0
|
0
|
|
Other Receivables |
0
|
0
|
1
|
0
|
1
|
0
|
0
|
0
|
0
|
|
Inventory |
7
|
7
|
7
|
2
|
1
|
1
|
1
|
1
|
2
|
|
Other Current Assets |
1
|
1
|
1
|
3
|
5
|
2
|
0
|
2
|
3
|
|
Total Current Assets |
17
|
25
|
16
|
20
|
11
|
8
|
7
|
9
|
7
|
|
PP&E Net |
17
|
16
|
12
|
4
|
4
|
5
|
4
|
2
|
2
|
|
PP&E Gross |
17
|
16
|
12
|
4
|
4
|
5
|
4
|
2
|
2
|
|
Accumulated Depreciation |
16
|
20
|
22
|
6
|
6
|
7
|
7
|
6
|
7
|
|
Intangible Assets |
13
|
14
|
14
|
11
|
11
|
10
|
10
|
9
|
9
|
|
Goodwill |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Note Receivable |
0
|
0
|
0
|
6
|
5
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
2
|
4
|
4
|
4
|
1
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
2
|
2
|
0
|
0
|
|
Other Assets |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
48
N/A
|
55
+14%
|
43
-22%
|
46
+7%
|
36
-21%
|
30
-18%
|
27
-10%
|
22
-19%
|
19
-15%
|
|
Liabilities | ||||||||||
Accounts Payable |
3
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
0
|
|
Current Portion of Long-Term Debt |
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
1
|
1
|
3
|
2
|
1
|
1
|
1
|
4
|
|
Total Current Liabilities |
4
|
7
|
1
|
5
|
2
|
1
|
3
|
6
|
5
|
|
Long-Term Debt |
6
|
1
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
10
N/A
|
8
-18%
|
2
-77%
|
5
+190%
|
2
-57%
|
2
+8%
|
4
+66%
|
6
+54%
|
7
+13%
|
|
Equity | ||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
17
|
9
|
3
|
3
|
36
|
29
|
24
|
17
|
13
|
|
Additional Paid In Capital |
20
|
37
|
37
|
37
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
3
|
3
|
|
Total Equity |
38
N/A
|
47
+22%
|
41
-12%
|
41
-1%
|
34
-17%
|
27
-19%
|
23
-16%
|
16
-32%
|
12
-26%
|
|
Total Liabilities & Equity |
48
N/A
|
55
+14%
|
43
-22%
|
46
+7%
|
36
-21%
|
30
-18%
|
27
-10%
|
22
-19%
|
19
-15%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
85
|
105
|
105
|
105
|
100
|
100
|
100
|
100
|
100
|