Plexus Holdings PLC
LSE:POS
Cash Flow Statement
Cash Flow Statement
Plexus Holdings PLC
Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||
Net Income |
(4)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(6)
|
(6)
|
(4)
|
0
|
|
Depreciation & Amortization |
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Other Non-Cash Items |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
1
|
(0)
|
(0)
|
|
Cash Taxes Paid |
(0)
|
(1)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
|
Cash Interest Paid |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Change in Working Capital |
0
|
2
|
(1)
|
(3)
|
0
|
1
|
(0)
|
(1)
|
1
|
(2)
|
|
Cash from Operating Activities |
(2)
N/A
|
(1)
+63%
|
(5)
-479%
|
(6)
-32%
|
(3)
+58%
|
(2)
+32%
|
(3)
-47%
|
(4)
-40%
|
(1)
+61%
|
(0)
+65%
|
|
Investing Cash Flow | |||||||||||
Capital Expenditures |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
Other Items |
(1)
|
0
|
5
|
5
|
2
|
1
|
3
|
4
|
1
|
2
|
|
Cash from Investing Activities |
(2)
N/A
|
(1)
+70%
|
4
N/A
|
5
+8%
|
2
-54%
|
(0)
N/A
|
2
N/A
|
4
+97%
|
(0)
N/A
|
(0)
-74%
|
|
Financing Cash Flow | |||||||||||
Net Issuance of Common Stock |
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
1
|
2
|
2
|
2
|
(2)
|
(3)
|
(0)
|
|
Cash Paid for Dividends |
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
Cash from Financing Activities |
(4)
N/A
|
(4)
0%
|
(0)
+88%
|
1
N/A
|
2
+136%
|
2
+14%
|
1
-22%
|
(2)
N/A
|
(3)
-28%
|
1
N/A
|
|
Change in Cash | |||||||||||
Net Change in Cash |
(8)
N/A
|
(5)
+35%
|
(1)
+80%
|
(1)
-3%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
(2)
N/A
|
(4)
-96%
|
(0)
+93%
|
|
Free Cash Flow | |||||||||||
Free Cash Flow |
(3)
N/A
|
(2)
+41%
|
(5)
-191%
|
(7)
-25%
|
(3)
+54%
|
(2)
+21%
|
(3)
-39%
|
(4)
-33%
|
(3)
+36%
|
(3)
-2%
|