P

Porvair PLC
LSE:PRV

Watchlist Manager
Porvair PLC
LSE:PRV
Watchlist
Price: 740 GBX 0.82% Market Closed
Market Cap: 344.1m GBX

Intrinsic Value

The intrinsic value of one PRV stock under the Base Case scenario is 708.22 GBX. Compared to the current market price of 740 GBX, Porvair PLC is Overvalued by 4%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

PRV Intrinsic Value
708.22 GBX
Overvaluation 4%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case
Compare PRV to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about PRV?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Porvair PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Porvair PLC

Current Assets 79.5m
Cash & Short-Term Investments 15.8m
Receivables 31.7m
Other Current Assets 32m
Non-Current Assets 135.6m
PP&E 45.8m
Intangibles 89.8m
Other Non-Current Assets 84k
Efficiency

Free Cash Flow Analysis
Porvair PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Porvair PLC

Revenue
192.6m GBP
Cost of Revenue
-127.5m GBP
Gross Profit
65.1m GBP
Operating Expenses
-42.3m GBP
Operating Income
22.8m GBP
Other Expenses
-6.3m GBP
Net Income
16.5m GBP
Fundamental Scores

PRV Profitability Score
Profitability Due Diligence

Porvair PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Positive 3Y Average ROE
ROIC is Increasing
52/100
Profitability
Score

Porvair PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

PRV Solvency Score
Solvency Due Diligence

Porvair PLC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
87/100
Solvency
Score

Porvair PLC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PRV Price Targets Summary
Porvair PLC

Wall Street analysts forecast PRV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PRV is 776.22 GBX with a low forecast of 619.13 GBX and a high forecast of 882 GBX.

Lowest
Price Target
619.13 GBX
16% Downside
Average
Price Target
776.22 GBX
5% Upside
Highest
Price Target
882 GBX
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Jul 5, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for PRV is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

PRV Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one PRV stock?

The intrinsic value of one PRV stock under the Base Case scenario is 708.22 GBX.

Is PRV stock undervalued or overvalued?

Compared to the current market price of 740 GBX, Porvair PLC is Overvalued by 4%.

Back to Top