First Time Loading...
P

Porvair PLC
LSE:PRV

Watchlist Manager
Porvair PLC
LSE:PRV
Watchlist
Price: 619.32 GBX 1.86%
Updated: Apr 26, 2024

Intrinsic Value

Porvair Plc engages in the development, design, and manufacture of specialist filtration and separation equipment. [ Read More ]

The intrinsic value of one PRV stock under the Base Case scenario is 678.1 GBX. Compared to the current market price of 619.32 GBX, Porvair PLC is Undervalued by 9%.

Key Points:
PRV Intrinsic Value
Base Case
678.1 GBX
Undervaluation 9%
Intrinsic Value
Price
P
Worst Case
Base Case
Best Case

Valuation Backtest
Porvair PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PRV stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Porvair PLC

Provide an overview of the primary business activities
of Porvair PLC.

What unique competitive advantages
does Porvair PLC hold over its rivals?

What risks and challenges
does Porvair PLC face in the near future?

Summarize the latest earnings call
of Porvair PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Porvair PLC.

Provide P/S
for Porvair PLC.

Provide P/E
for Porvair PLC.

Provide P/OCF
for Porvair PLC.

Provide P/FCFE
for Porvair PLC.

Provide P/B
for Porvair PLC.

Provide EV/S
for Porvair PLC.

Provide EV/GP
for Porvair PLC.

Provide EV/EBITDA
for Porvair PLC.

Provide EV/EBIT
for Porvair PLC.

Provide EV/OCF
for Porvair PLC.

Provide EV/FCFF
for Porvair PLC.

Provide EV/IC
for Porvair PLC.

Show me price targets
for Porvair PLC made by professional analysts.

What are the Revenue projections
for Porvair PLC?

How accurate were the past Revenue estimates
for Porvair PLC?

What are the Net Income projections
for Porvair PLC?

How accurate were the past Net Income estimates
for Porvair PLC?

What are the EPS projections
for Porvair PLC?

How accurate were the past EPS estimates
for Porvair PLC?

What are the EBIT projections
for Porvair PLC?

How accurate were the past EBIT estimates
for Porvair PLC?

Compare the revenue forecasts
for Porvair PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Porvair PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Porvair PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Porvair PLC compared to its peers.

Compare the P/E ratios
of Porvair PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Porvair PLC with its peers.

Analyze the financial leverage
of Porvair PLC compared to its main competitors.

Show all profitability ratios
for Porvair PLC.

Provide ROE
for Porvair PLC.

Provide ROA
for Porvair PLC.

Provide ROIC
for Porvair PLC.

Provide ROCE
for Porvair PLC.

Provide Gross Margin
for Porvair PLC.

Provide Operating Margin
for Porvair PLC.

Provide Net Margin
for Porvair PLC.

Provide FCF Margin
for Porvair PLC.

Show all solvency ratios
for Porvair PLC.

Provide D/E Ratio
for Porvair PLC.

Provide D/A Ratio
for Porvair PLC.

Provide Interest Coverage Ratio
for Porvair PLC.

Provide Altman Z-Score Ratio
for Porvair PLC.

Provide Quick Ratio
for Porvair PLC.

Provide Current Ratio
for Porvair PLC.

Provide Cash Ratio
for Porvair PLC.

What is the historical Revenue growth
over the last 5 years for Porvair PLC?

What is the historical Net Income growth
over the last 5 years for Porvair PLC?

What is the current Free Cash Flow
of Porvair PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Porvair PLC.

Financials

Balance Sheet Decomposition
Porvair PLC

Current Assets 72.3m
Cash & Short-Term Investments 16.8m
Receivables 23.3m
Other Current Assets 32.1m
Non-Current Assets 123.8m
PP&E 40.5m
Intangibles 82.9m
Other Non-Current Assets 401k
Current Liabilities 32.5m
Accounts Payable 23.8m
Short-Term Debt 2.8m
Other Current Liabilities 5.9m
Non-Current Liabilities 23.1m
Long-Term Debt 11.3m
Other Non-Current Liabilities 11.8m
Efficiency

Earnings Waterfall
Porvair PLC

Revenue
176m GBP
Cost of Revenue
-113.7m GBP
Gross Profit
62.3m GBP
Operating Expenses
-41.1m GBP
Operating Income
21.2m GBP
Other Expenses
-5.3m GBP
Net Income
16m GBP

Free Cash Flow Analysis
Porvair PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PRV Profitability Score
Profitability Due Diligence

Porvair PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
55/100
Profitability
Score

Porvair PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

PRV Solvency Score
Solvency Due Diligence

Porvair PLC's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
88/100
Solvency
Score

Porvair PLC's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PRV Price Targets Summary
Porvair PLC

Wall Street analysts forecast PRV stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PRV is 757.52 GBX with a low forecast of 619.13 GBX and a high forecast of 866.25 GBX.

Lowest
Price Target
619.13 GBX
0% Downside
Average
Price Target
757.52 GBX
22% Upside
Highest
Price Target
866.25 GBX
40% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

PRV Price
Porvair PLC

1M 1M
-1%
6M 6M
+18%
1Y 1Y
-1%
3Y 3Y
+16%
5Y 5Y
+17%
10Y 10Y
+108%
Annual Price Range
619.32
52w Low
524
52w High
680
Price Metrics
Average Annual Return 7.04%
Standard Deviation of Annual Returns 30.77%
Max Drawdown -50%
Shares Statistics
Market Capitalization 286.5m GBX
Shares Outstanding 46 360 200
Percentage of Shares Shorted
N/A

PRV Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Porvair PLC

Country

United Kingdom

Industry

Machinery

Market Cap

286.5m GBP

Dividend Yield

0.96%

Description

Porvair Plc engages in the development, design, and manufacture of specialist filtration and separation equipment. The company is headquartered in King'S Lynn, Norfolk and currently employs 912 full-time employees. The firm's operating divisions include Aerospace & Industria, Laboratory and Metal Melt Quality. The Aerospace & Industrial division designs and manufactures a broad range of specialist filtration equipment for application in aerospace and industrial applications. The company operates through its subsidiary, Porvair Filtration Group. Its Laboratory division designs and manufactures instruments and consumables for use in environmental and bioscience laboratories with a focus on water analysis instruments and sample preparation equipment. The company operates through its subsidiaries, Seal Analytical, Rohasys, Porvair Sciences and JG Finneran. Its Metal Melt Quality division designs and manufactures porous ceramic filters for the filtration of molten metals. The company operates through its subsidiary, Selee Corporation. The company owns Kbiosystems Limited that specialises in the design and manufacture of laboratory instruments.

Contact

NORFOLK
King's Lynn
Bergen Way, 7 Regis Place
+441553765500.0
http://www.porvair.com/

IPO

1988-06-02

Employees

912

Officers

Group Chief Executive & Executive Director
Mr. Ben D. W. Stocks
Group Finance Director & Director
Mr. James Alan Mills
Company Secretary
Mr. Christopher P. Tyler FCA

See Also

Discover More
What is the Intrinsic Value of one PRV stock?

The intrinsic value of one PRV stock under the Base Case scenario is 678.1 GBX.

Is PRV stock undervalued or overvalued?

Compared to the current market price of 619.32 GBX, Porvair PLC is Undervalued by 9%.