Porvair PLC
LSE:PRV
Intrinsic Value
The intrinsic value of one PRV stock under the Base Case scenario is 708.22 GBX. Compared to the current market price of 740 GBX, Porvair PLC is Overvalued by 4%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Porvair PLC
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Porvair PLC
Balance Sheet Decomposition
Porvair PLC
Current Assets | 79.5m |
Cash & Short-Term Investments | 15.8m |
Receivables | 31.7m |
Other Current Assets | 32m |
Non-Current Assets | 135.6m |
PP&E | 45.8m |
Intangibles | 89.8m |
Other Non-Current Assets | 84k |
Free Cash Flow Analysis
Porvair PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Porvair PLC
Revenue
|
192.6m
GBP
|
Cost of Revenue
|
-127.5m
GBP
|
Gross Profit
|
65.1m
GBP
|
Operating Expenses
|
-42.3m
GBP
|
Operating Income
|
22.8m
GBP
|
Other Expenses
|
-6.3m
GBP
|
Net Income
|
16.5m
GBP
|
PRV Profitability Score
Profitability Due Diligence
Porvair PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Porvair PLC's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
PRV Solvency Score
Solvency Due Diligence
Porvair PLC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Porvair PLC's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PRV Price Targets Summary
Porvair PLC
According to Wall Street analysts, the average 1-year price target for PRV is 776.22 GBX with a low forecast of 619.13 GBX and a high forecast of 882 GBX.
Dividends
Current shareholder yield for PRV is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one PRV stock under the Base Case scenario is 708.22 GBX.
Compared to the current market price of 740 GBX, Porvair PLC is Overvalued by 4%.