P

Porvair PLC
LSE:PRV

Watchlist Manager
Porvair PLC
LSE:PRV
Watchlist
Price: 830 GBX Market Closed
Market Cap: 386m GBX
Section:
 

Relative Value

The Relative Value of one PRV stock under the Base Case scenario is 803.61 GBX. Compared to the current market price of 830 GBX, Porvair PLC is Overvalued by 3%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PRV Relative Value
Base Case
803.61 GBX
Overvaluation 3%
Relative Value
Price
P
Worst Case
Base Case
Best Case

Valuation Multiples

2
P/S
P/S
Price to Sales
2
vs History
15
vs Industry
45
Median 3Y
1.7
Median 5Y
1.7
Industry
1.8
Forward
1.9
More Details
22.8
P/E
P/E
Price to Earnings
22.8
vs History
31
vs Industry
40
Median 3Y
19.3
Median 5Y
20.4
Industry
22.7
Forward
20.1
More Details
15.7
P/OCF
P/OCF
Price to OCF
15.7
vs History
41
vs Industry
37
Median 3Y
15.1
Median 5Y
15.6
Industry
15.3
More Details
48
P/FCFE
P/FCFE
Price to FCFE
48
vs History
19
vs Industry
26
Median 3Y
36.4
Median 5Y
40.8
Industry
21.9
More Details
2.5
P/B
P/B
Price to Book Value
2.5
vs History
22
vs Industry
41
Median 3Y
2.1
Median 5Y
2.2
Industry
2.1
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
17
vs Industry
45
Median 3Y
1.7
Median 5Y
1.7
Industry
1.9
Forward
1.9
More Details
5.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.7
vs History
22
vs Industry
51
Median 3Y
4.9
Median 5Y
5.1
Industry
6.8
More Details
12.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.6
vs History
26
vs Industry
44
Median 3Y
10.7
Median 5Y
11.2
Industry
13.1
Forward
11.5
More Details
16.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
16.4
vs History
28
vs Industry
42
Median 3Y
14.1
Median 5Y
14.9
Industry
17.6
Forward
15.2
More Details
15.5
EV/OCF
EV/OCF
Enterprise Value to OCF
15.5
vs History
49
vs Industry
37
Median 3Y
14.9
Median 5Y
15.5
Industry
15.6
More Details
19.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
19.4
vs History
65
vs Industry
28
Median 3Y
19.4
Median 5Y
20.5
Industry
19.4
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
7
vs Industry
34
Median 3Y
1.9
Median 5Y
2
Industry
1.5
More Details

Multiples Across Competitors

PRV Competitors Multiples
Porvair PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Porvair PLC
LSE:PRV
385.9m GBP 2 22.8 12.6 16.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112B USD 5.6 30.8 23 27.9
SE
Atlas Copco AB
STO:ATCO A
803B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.4 22.8 31.7
US
Barnes Group Inc
NYSE:B
78B USD 5.3 21.8 9.3 11.9
US
Illinois Tool Works Inc
NYSE:ITW
73.2B USD 4.6 24.2 17.8 19.5
CH
Schindler Holding AG
SIX:SCHP
32B CHF 2.9 32.4 18.7 23.4
SE
Sandvik AB
STO:SAND
371.7B SEK 3.1 25.1 14.4 19.6
FI
Kone Oyj
OMXH:KNEBV
31.3B EUR 2.8 32.8 19 23.6
JP
Fanuc Corp
TSE:6954
5.6T JPY 6.8 35.5 22.9 29.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
P
Porvair PLC
LSE:PRV
Average EV/EBITDA: 15 636.3
12.6
5%
2.5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.8
19%
1.2
US
Barnes Group Inc
NYSE:B
9.3
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
3%
5.9
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
SE
Sandvik AB
STO:SAND
14.4
6%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19
9%
2.1
JP
Fanuc Corp
TSE:6954
22.9
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
P
Porvair PLC
LSE:PRV
Average EV/EBIT: 19 126.9
16.4
6%
2.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.7
N/A N/A
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
SE
Sandvik AB
STO:SAND
19.6
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
23.6
10%
2.4
JP
Fanuc Corp
TSE:6954
29.2
N/A N/A

See Also

Summary
PRV intrinsic value, competitors valuation, and company profile.
DCF Valuation
PRV stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PRV stock valuation using valuation multiples.
Wall Street Estimates
PRV price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PRV stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 305,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.